CT

Comus Technology

BE0846.132.582

2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Chiffre d'affaires
€ 12.84M
€ 14.48M
€ 12.22M
€ 11.92M
€ 15.53M
€ 15.55M
€ 13.90M
€ 11.74M
€ 11.84M
€ 8.99M
Croissance du chiffre d'affaires
-11.33%
18.53%
2.48%
-23.2%
-0.12%
11.87%
18.37%
-0.85%
31.64%
Résultats
€ 193K
€ -27K
€ 271K
€ 255K
€ 334K
€ 541K
€ -55K
€ 372K
€ 334K
€ -43K
Fonds propres
€ 2.66M
€ 2.46M
€ 2.49M
€ 2.22M
€ 1.96M
€ 1.63M
€ 1.15M
€ 1.28M
€ 931K
€ 597K
Employés
0.00
1.00
1.00
1.00
2.30
4.00
3.50
2.80
2.00
Limite de crédit
€ 690K
€ 849K
€ 908K
€ 1.06M
€ 1.44M
€ 1.49M
€ 508K
€ 1.08M
€ 896K
€ 344K
Impôts
€ 78K
€ 43K
€ 112K
€ 137K
€ 164K
€ 154K
€ 53K
€ 203K
€ 162K
€ 4K
Rémunérations et charges sociales
€ 51K
€ 48K
€ 34K
€ 36K
€ 27K
€ 42K
€ 35K
€ 36K
€ 31K
€ 33K
Dividendes
€ 66K
€ 67K
€ 27K
-
Taux de distribution
12.25%
7.17%
EBITDA
€ 135K
€ 346K
€ 442K
€ 420K
€ 555K
€ 813K
€ 42K
€ 643K
€ 471K
€ 53K
Marge EBITDA
1.05%
2.39%
3.61%
3.52%
3.58%
5.23%
0.3%
5.47%
3.98%
0.58%
EBIT
€ 190K
€ 213K
€ 417K
€ 397K
€ 533K
€ 790K
€ 18K
€ 619K
€ 447K
€ 38K
Bénéfice net
€ 193K
€ -27K
€ 271K
€ 255K
€ 334K
€ 541K
€ -55K
€ 372K
€ 334K
€ -43K
Marge nette
1.51%
-0.19%
2.22%
2.14%
2.15%
3.48%
-0.4%
3.17%
2.82%
-0.48%
Capex
€ 0
€ 50K
€ 134K
-
€ 0
€ 610
€ 1K
€ 1K
€ 1K
€ 227K
Cash
€ 51
€ 4K
€ 13K
€ 31K
€ 28K
€ 125K
€ 34K
€ 96K
€ 133K
€ 42K
Cashflow
€ 138K
€ 106K
€ 296K
€ 278K
€ 357K
€ 564K
€ -31K
€ 396K
€ 358K
€ -28K
Working capital
€ 1.32M
€ 1.25M
€ 1.38M
€ 1.75M
€ 2.47M
€ 2.15M
€ 477K
€ 206K
€ -467K
€ 421K
Current ratio
1.32
1.23
1.29
1.73
2.05
1.49
1.10
1.04
0.91
1.13
Quick ratio
0.76
0.78
0.73
0.58
0.74
0.82
0.43
0.34
0.44
0.55
Working capital ratio
1.32
1.23
1.29
1.74
2.07
1.52
1.22
1.22
1.15
1.13
Total de l'actif
€ 6.94M
€ 8.13M
€ 7.46M
€ 5.00M
€ 4.95M
€ 6.88M
€ 5.85M
€ 6.09M
€ 5.89M
€ 4.03M
Dettes
€ 4.29M
€ 5.67M
€ 4.97M
€ 2.78M
€ 2.98M
€ 5.26M
€ 4.69M
€ 4.81M
€ 4.96M
€ 3.43M
Dettes à court terme
€ 4.18M
€ 5.41M
€ 4.73M
€ 2.37M
€ 2.32M
€ 4.41M
€ 4.64M
€ 4.81M
€ 4.93M
€ 3.35M
Dettes à long terme
€ 100K
€ 241K
€ 226K
€ 401K
€ 645K
€ 835K
€ 45K
€ 25K
€ 82K
Solvabilité
38.26%
30.28%
33.36%
44.34%
39.67%
23.65%
19.74%
20.95%
15.81%
14.82%
Ratio de la dette à long terme
0.04
0.10
0.09
0.18
0.33
0.51
0.04
0.03
0.14
Dettes / EBITDA
31.85
16.40
11.26
6.63
5.37
6.46
112.78
7.49
10.52
65.28
Interest Coverage Ratio
68.33
107.64
79.79
24.58
24.34
20.96
0.44
12.53
10.19
2.23
Rentabilité brute
5.18%
4.29%
11.89%
12.54%
18.18%
34.63%
-2.72%
31.01%
38.41%
-4.76%
Rentabilité nette
7.28%
-1.1%
10.9%
11.52%
17.03%
33.2%
-4.78%
29.14%
35.86%
-7.21%
Return On Assets (ROA)
2.79
-0.33
3.64
5.11
6.75
7.85
-0.94
6.11
5.67
-1.07
Return On Equity (ROE)
7.28
-1.10
10.90
11.52
17.03
33.20
-4.78
29.14
35.86
-7.21
Crédit client
88.78
102.89
101.23
40.60
39.16
81.12
50.85
47.28
61.75
71.09
Crédit fournisseur
56.10
61.94
88.15
37.99
28.72
74.31
68.41
78.67
62.43
65.39
Days Sales Outstanding (DSO)
88.78
102.89
101.23
40.60
39.16
81.12
50.85
47.28
61.75
71.09
Days Sales of Inventory (DSI)
73.34
71.90
89.75
98.64
81.58
79.41
91.29
112.84
78.14
84.41
Inventory Turnover Ratio
4.80
4.90
4.00
3.49
4.57
4.47
3.85
3.85
5.08
4.33
Employés
0.00
1.00
1.00
1.00
2.30
4.00
3.50
2.80
2.00
Coût salarial par employé
€ 34K
€ 36K
€ 27K
€ 18K
€ 9K
€ 10K
€ 11K
€ 16K