C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
25K
|
€
39K
|
€
24K
|
€
37K
|
€
39K
|
€
31K
|
€
35K
|
€
34K
|
€
21K
|
€
23K
|
€
28K
|
€
14K
|
€
8K
|
€
8K
|
€
3K
|
€
-8K
|
€
-3K
|
€
-6K
|
|
|
€
-14K
|
€
7K
|
€
15K
|
€
11K
|
€
18K
|
€
10K
|
€
9K
|
€
6K
|
€
11K
|
€
4K
|
€
7K
|
€
-418
|
€
2K
|
€
2K
|
€
4K
|
€
-2K
|
€
-10K
|
€
-5K
|
€
-12K
|
|
|
€
97K
|
€
111K
|
€
104K
|
€
90K
|
€
79K
|
€
45K
|
€
35K
|
€
26K
|
€
20K
|
€
9K
|
€
5K
|
€
-3K
|
€
-2K
|
€
-11K
|
€
-13K
|
€
-17K
|
€
-15K
|
€
-5K
|
€
743
|
|
|
€
9K
|
€
25K
|
€
38K
|
€
25K
|
€
41K
|
€
23K
|
€
23K
|
€
26K
|
€
26K
|
€
15K
|
€
16K
|
€
18K
|
€
2K
|
€
4K
|
€
5K
|
€
722
|
-
|
-
|
€
26
|
|
|
€
141
|
€
12K
|
€
16K
|
€
16K
|
€
23K
|
€
18K
|
€
12K
|
€
14K
|
€
11K
|
€
4K
|
€
892
|
€
807
|
€
897
|
€
2K
|
€
355
|
€
88
|
€
3K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
20K
|
€
33K
|
€
21K
|
€
34K
|
€
26K
|
€
28K
|
€
32K
|
€
32K
|
€
19K
|
€
20K
|
€
23K
|
€
3K
|
€
6K
|
€
7K
|
€
1K
|
€
-9K
|
€
-4K
|
€
-12K
|
|
|
€
-10K
|
€
6K
|
€
21K
|
€
14K
|
€
27K
|
€
19K
|
€
17K
|
€
21K
|
€
21K
|
€
8K
|
€
10K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
-2K
|
€
-10K
|
€
-5K
|
€
-13K
|
|
|
€
-14K
|
€
7K
|
€
15K
|
€
11K
|
€
18K
|
€
10K
|
€
9K
|
€
6K
|
€
11K
|
€
4K
|
€
7K
|
€
-418
|
€
2K
|
€
2K
|
€
4K
|
€
-2K
|
€
-10K
|
€
-5K
|
€
-12K
|
|
|
€
2K
|
€
5K
|
€
31K
|
€
3K
|
€
0
|
€
305
|
€
800
|
€
1K
|
€
1K
|
€
1K
|
€
15K
|
€
135K
|
€
14K
|
€
2K
|
€
238
|
€
9K
|
€
550
|
€
238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
2K
|
€
2K
|
€
12K
|
€
996
|
€
2K
|
€
1K
|
€
2K
|
€
852
|
€
2K
|
€
822
|
€
1K
|
€
71K
|
|
€
67
|
€
974
|
€
210
|
€
393
|
€
119
|
|
|
€
351
|
€
21K
|
€
27K
|
€
18K
|
€
26K
|
€
17K
|
€
20K
|
€
17K
|
€
22K
|
€
14K
|
€
18K
|
€
20K
|
€
3K
|
€
6K
|
€
7K
|
€
1K
|
€
-9K
|
€
-5K
|
€
-10K
|
|
|
€
30K
|
€
59K
|
€
55K
|
€
47K
|
€
38K
|
€
9K
|
€
-10K
|
€
-24K
|
€
-35K
|
€
-50K
|
€
-59K
|
€
-58K
|
€
-16K
|
€
-12K
|
€
-16K
|
€
-23K
|
€
-16K
|
€
-6K
|
€
-358
|
|
|
2,04
|
2,41
|
2,43
|
2,87
|
1,88
|
1,19
|
0,76
|
0,28
|
0,15
|
0,04
|
0,03
|
0,03
|
0,82
|
0,51
|
0,39
|
0,38
|
0,57
|
0,86
|
0,99
|
|
|
2,14
|
2,41
|
2,58
|
3,15
|
1,99
|
1,25
|
0,80
|
0,30
|
0,16
|
0,05
|
0,03
|
0,03
|
0,83
|
0,54
|
0,42
|
0,38
|
0,57
|
0,86
|
0,94
|
|
|
2,09
|
2,41
|
2,50
|
3
|
1,93
|
1,22
|
0,78
|
0,29
|
0,16
|
0,05
|
0,03
|
0,03
|
0,82
|
0,52
|
0,40
|
0,38
|
0,57
|
0,86
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
181K
|
€
182K
|
€
142K
|
€
155K
|
€
141K
|
€
125K
|
€
113K
|
€
120K
|
€
125K
|
€
134K
|
€
129K
|
€
85K
|
€
13K
|
€
14K
|
€
21K
|
€
22K
|
€
40K
|
€
36K
|
|
|
€
29K
|
€
70K
|
€
78K
|
€
52K
|
€
76K
|
€
96K
|
€
90K
|
€
88K
|
€
100K
|
€
116K
|
€
129K
|
€
132K
|
€
87K
|
€
23K
|
€
27K
|
€
37K
|
€
36K
|
€
45K
|
€
35K
|
|
|
€
29K
|
€
42K
|
€
38K
|
€
24K
|
€
42K
|
€
45K
|
€
40K
|
€
32K
|
€
39K
|
€
51K
|
€
59K
|
€
59K
|
€
87K
|
€
23K
|
€
26K
|
€
37K
|
€
36K
|
€
45K
|
€
35K
|
|
|
|
€
28K
|
€
39K
|
€
27K
|
€
33K
|
€
50K
|
€
49K
|
€
54K
|
€
59K
|
€
64K
|
€
68K
|
€
73K
|
|
|
|
|
|
|
|
|
|
76,82%
|
61,33%
|
57,19%
|
63,21%
|
50,90%
|
31,67%
|
28,02%
|
22,64%
|
16,54%
|
6,98%
|
3,56%
|
-2,05%
|
-2,62%
|
-82,71%
|
-95,04%
|
-81,24%
|
-67,69%
|
-11,69%
|
2,08%
|
|
|
|
0,25
|
0,38
|
0,30
|
0,42
|
1,13
|
1,41
|
2,12
|
2,99
|
7,30
|
14,35
|
-27,36
|
|
|
|
|
|
|
|
|
|
7,08
|
3,42
|
2,35
|
2,46
|
2,23
|
3,67
|
3,26
|
2,74
|
3,16
|
6,15
|
6,34
|
5,70
|
30,81
|
3,84
|
3,72
|
36,47
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36%
|
18,64%
|
25,88%
|
20,19%
|
32,39%
|
38,85%
|
57,39%
|
65,50%
|
109,32%
|
165,84%
|
375,67%
|
-770,69%
|
-128,42%
|
-56,75%
|
-54,51%
|
-7,28%
|
61,91%
|
99,03%
|
-1 363,59%
|
|
|
-14,66%
|
5,97%
|
13,95%
|
12,03%
|
23,02%
|
21,72%
|
26,70%
|
22,92%
|
55,80%
|
45,59%
|
155,73%
|
15,78%
|
-94,97%
|
-23,05%
|
-29,02%
|
12,48%
|
68,00%
|
115,83%
|
-1 569,63%
|
|
|
-11,26
|
3,66
|
7,98
|
7,60
|
11,72
|
6,88
|
7,48
|
5,19
|
9,23
|
3,18
|
5,54
|
-0,32
|
2,49
|
19,06
|
27,58
|
-10,14
|
-46,03
|
-13,54
|
-32,67
|
|
|
-14,66
|
5,97
|
13,95
|
12,03
|
23,02
|
21,72
|
26,70
|
22,92
|
55,80
|
45,59
|
155,73
|
15,78
|
-94,97
|
-23,05
|
-29,02
|
12,48
|
68,00
|
115,83
|
-1 569,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|