CA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-5K
|
€
1K
|
€
-1K
|
€
5K
|
€
4K
|
€
1K
|
€
5K
|
€
18K
|
€
8K
|
|
|
€
-1K
|
€
-6K
|
€
185
|
€
-3K
|
€
5K
|
€
2K
|
€
-415
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
23K
|
€
24K
|
€
30K
|
€
30K
|
€
33K
|
€
28K
|
€
26K
|
€
26K
|
€
25K
|
€
22K
|
|
|
€
2K
|
€
1K
|
€
2K
|
€
1K
|
€
7K
|
€
5K
|
€
2K
|
€
6K
|
€
9K
|
€
6K
|
|
|
€
6K
|
|
€
2K
|
€
8K
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
5K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-5K
|
€
1K
|
€
-2K
|
€
5K
|
€
3K
|
€
879
|
€
5K
|
€
7K
|
€
7K
|
|
|
€
-1K
|
€
-5K
|
€
1K
|
€
-2K
|
€
5K
|
€
3K
|
€
-894
|
€
2K
|
€
5K
|
€
4K
|
|
|
€
-1K
|
€
-6K
|
€
185
|
€
-3K
|
€
5K
|
€
2K
|
€
-415
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
0
|
|
|
|
|
|
€
470
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
895
|
€
20K
|
€
22K
|
€
18K
|
€
7K
|
€
15K
|
€
25K
|
€
3K
|
€
7K
|
€
28K
|
|
|
€
928
|
€
-5K
|
€
185
|
€
-3K
|
€
5K
|
€
2K
|
€
1K
|
€
4K
|
€
6K
|
€
6K
|
|
|
€
19K
|
€
18K
|
€
30K
|
€
30K
|
€
33K
|
€
28K
|
€
26K
|
€
25K
|
€
21K
|
€
17K
|
|
|
2,01
|
3,05
|
3,90
|
1,93
|
4,53
|
3,65
|
9,62
|
2,16
|
3,29
|
1,28
|
|
|
2,01
|
3,05
|
2,19
|
1,13
|
1,17
|
3,65
|
9,62
|
2,16
|
3,29
|
1,28
|
|
|
2,01
|
3,05
|
3,90
|
1,93
|
4,53
|
3,65
|
9,62
|
2,16
|
3,29
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
33K
|
€
40K
|
€
62K
|
€
42K
|
€
39K
|
€
29K
|
€
48K
|
€
34K
|
€
82K
|
|
|
€
19K
|
€
9K
|
€
10K
|
€
32K
|
€
9K
|
€
11K
|
€
3K
|
€
21K
|
€
9K
|
€
60K
|
|
|
€
19K
|
€
9K
|
€
10K
|
€
32K
|
€
9K
|
€
11K
|
€
3K
|
€
21K
|
€
9K
|
€
60K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
55,09%
|
73,34%
|
74,37%
|
48,12%
|
77,91%
|
72,58%
|
89,75%
|
55,45%
|
73,38%
|
26,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
18,62
|
|
10,25
|
|
1,89
|
3,07
|
3,38
|
4,53
|
1,21
|
8,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,04%
|
-22,53%
|
0,62%
|
-9,82%
|
14,56%
|
8,47%
|
5,22%
|
15,12%
|
24,19%
|
27,78%
|
|
|
-5,39%
|
-24,02%
|
0,62%
|
-9,82%
|
14,56%
|
7,02%
|
-1,59%
|
5,73%
|
13,73%
|
13,53%
|
|
|
-2,97
|
-17,62
|
0,46
|
-4,73
|
11,34
|
5,09
|
-1,43
|
3,18
|
10,07
|
3,56
|
|
|
-5,39
|
-24,02
|
0,62
|
-9,82
|
14,56
|
7,02
|
-1,59
|
5,73
|
13,73
|
13,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|