@
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
90K
|
€
83K
|
€
106K
|
€
117K
|
€
154K
|
€
117K
|
€
99K
|
€
107K
|
€
107K
|
€
88K
|
€
101K
|
€
84K
|
€
76K
|
€
65K
|
€
53K
|
€
40K
|
€
36K
|
€
1K
|
€
4K
|
|
|
€
36K
|
€
25K
|
€
4K
|
€
18K
|
€
23K
|
€
53K
|
€
25K
|
€
9K
|
€
19K
|
€
33K
|
€
-41K
|
€
25K
|
€
11K
|
€
-2K
|
€
-19K
|
€
-85K
|
€
-1K
|
€
-3K
|
€
-20K
|
€
-17K
|
|
|
€
106K
|
€
70K
|
€
46K
|
€
41K
|
€
23K
|
€
-263
|
€
-54K
|
€
-79K
|
€
-87K
|
€
-106K
|
€
-140K
|
€
-99K
|
€
-124K
|
€
-135K
|
€
-133K
|
€
-114K
|
€
-30K
|
€
-28K
|
€
-25K
|
€
-5K
|
|
|
€
79K
|
€
73K
|
€
69K
|
€
97K
|
€
95K
|
€
126K
|
€
95K
|
€
77K
|
€
86K
|
€
77K
|
€
68K
|
€
70K
|
€
58K
|
€
74K
|
€
46K
|
€
41K
|
€
27K
|
€
25K
|
€
749
|
€
3K
|
|
|
€
17K
|
€
22K
|
€
27K
|
€
32K
|
€
36K
|
€
40K
|
€
32K
|
€
29K
|
€
34K
|
€
23K
|
€
17K
|
€
7K
|
€
5K
|
€
7K
|
€
5K
|
€
2K
|
€
4K
|
|
€
2K
|
€
874
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
89K
|
€
82K
|
€
104K
|
€
116K
|
€
152K
|
€
115K
|
€
97K
|
€
105K
|
€
106K
|
€
86K
|
€
100K
|
€
83K
|
€
74K
|
€
63K
|
€
52K
|
€
39K
|
€
36K
|
€
942
|
€
4K
|
|
|
€
93K
|
€
88K
|
€
81K
|
€
103K
|
€
115K
|
€
151K
|
€
114K
|
€
96K
|
€
103K
|
€
104K
|
€
76K
|
€
90K
|
€
73K
|
€
62K
|
€
51K
|
€
49K
|
€
36K
|
€
28K
|
€
-5K
|
€
-2K
|
|
|
€
36K
|
€
25K
|
€
4K
|
€
18K
|
€
23K
|
€
53K
|
€
25K
|
€
9K
|
€
19K
|
€
33K
|
€
-41K
|
€
25K
|
€
11K
|
€
-2K
|
€
-19K
|
€
-85K
|
€
-1K
|
€
-3K
|
€
-20K
|
€
-17K
|
|
|
€
3K
|
€
0
|
€
0
|
€
3K
|
€
1K
|
-
|
-
|
€
2K
|
€
0
|
€
1K
|
€
1K
|
-
|
€
929
|
€
8K
|
€
42K
|
€
3K
|
€
1K
|
€
7K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
€
235K
|
€
76K
|
€
32K
|
€
74K
|
€
92K
|
€
42K
|
€
100K
|
€
27K
|
€
56K
|
€
14K
|
€
21K
|
€
30K
|
€
21K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
|
|
€
37K
|
€
25K
|
€
5K
|
€
19K
|
€
24K
|
€
55K
|
€
26K
|
€
10K
|
€
21K
|
€
35K
|
€
-31K
|
€
35K
|
€
21K
|
€
10K
|
€
-7K
|
€
-82K
|
€
2K
|
€
4K
|
€
-14K
|
€
-12K
|
|
|
€
4K
|
€
-4K
|
€
218K
|
€
57K
|
€
15K
|
€
63K
|
€
79K
|
€
28K
|
€
60K
|
€
12K
|
€
-187K
|
€
-210K
|
€
-186K
|
€
-206K
|
€
-75K
|
€
-29K
|
€
-43K
|
€
-11K
|
€
-18K
|
€
-8K
|
|
|
1,17
|
0,87
|
6,70
|
2,64
|
1,30
|
2,36
|
3,03
|
1,62
|
2,05
|
1,34
|
0,30
|
0,14
|
0,20
|
0,23
|
0,29
|
0,45
|
0,18
|
0,53
|
0,23
|
0,71
|
|
|
1,17
|
0,87
|
6,70
|
2,64
|
1,62
|
2,39
|
3,04
|
1,62
|
2,05
|
1,34
|
0,30
|
0,14
|
0,20
|
0,23
|
0,29
|
0,45
|
0,18
|
0,53
|
0,23
|
3,97
|
|
|
1,17
|
0,87
|
6,70
|
2,64
|
1,44
|
2,38
|
3,04
|
1,62
|
2,05
|
1,34
|
0,30
|
0,14
|
0,20
|
0,23
|
0,29
|
0,45
|
0,18
|
0,53
|
0,23
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
909K
|
€
903K
|
€
1,13M
|
€
971K
|
€
944K
|
€
986K
|
€
996K
|
€
952K
|
€
995K
|
€
926K
|
€
961K
|
€
924K
|
€
946K
|
€
967K
|
€
942K
|
€
903K
|
€
890K
|
€
895K
|
€
888K
|
€
905K
|
|
|
€
803K
|
€
833K
|
€
1,09M
|
€
930K
|
€
920K
|
€
987K
|
€
1,05M
|
€
1,03M
|
€
1,08M
|
€
1,03M
|
€
1,10M
|
€
1,02M
|
€
1,07M
|
€
1,10M
|
€
1,07M
|
€
1,02M
|
€
920K
|
€
923K
|
€
913K
|
€
909K
|
|
|
€
25K
|
€
30K
|
€
38K
|
€
35K
|
€
46K
|
€
46K
|
€
39K
|
€
45K
|
€
57K
|
€
34K
|
€
267K
|
€
244K
|
€
234K
|
€
266K
|
€
106K
|
€
52K
|
€
53K
|
€
24K
|
€
24K
|
€
16K
|
|
|
€
777K
|
€
803K
|
€
1,05M
|
€
895K
|
€
869K
|
€
940K
|
€
1,01M
|
€
985K
|
€
1,03M
|
€
998K
|
€
833K
|
€
778K
|
€
836K
|
€
836K
|
€
969K
|
€
965K
|
€
867K
|
€
899K
|
€
889K
|
€
883K
|
|
|
11,71%
|
7,77%
|
4,02%
|
4,27%
|
2,46%
|
-0,03%
|
-5,37%
|
-8,27%
|
-8,77%
|
-11,49%
|
-14,53%
|
-10,68%
|
-13,11%
|
-13,96%
|
-14,12%
|
-12,67%
|
-3,34%
|
-3,17%
|
-2,82%
|
-0,53%
|
|
|
7,30
|
11,44
|
23,05
|
21,59
|
37,48
|
-3 568,07
|
-18,88
|
-12,52
|
-11,76
|
-9,38
|
-5,97
|
-7,88
|
-6,74
|
-6,19
|
-7,29
|
-8,44
|
-29,14
|
-31,73
|
-35,55
|
-185,67
|
|
|
8,55
|
9,40
|
13,29
|
8,90
|
7,97
|
6,48
|
9,08
|
10,58
|
10,34
|
9,78
|
12,81
|
10,24
|
12,97
|
14,86
|
17,17
|
19,65
|
23,69
|
25,98
|
968,75
|
247,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,86%
|
36,27%
|
11,42%
|
46,57%
|
105,34%
|
-20 710,98%
|
-49,52%
|
-12,83%
|
-23,64%
|
-32,68%
|
22,46%
|
-35,29%
|
-16,79%
|
-7,24%
|
5,57%
|
71,60%
|
-5,27%
|
-14,93%
|
56,69%
|
251,14%
|
|
|
34,10%
|
35,05%
|
9,08%
|
44,04%
|
101,14%
|
-20 208,91%
|
-47,05%
|
-10,86%
|
-21,96%
|
-31,30%
|
29,30%
|
-25,59%
|
-8,93%
|
1,56%
|
14,00%
|
74,00%
|
4,77%
|
11,75%
|
80,98%
|
360,83%
|
|
|
3,99
|
2,72
|
0,36
|
1,88
|
2,49
|
5,40
|
2,53
|
0,90
|
1,93
|
3,60
|
-4,26
|
2,73
|
1,17
|
-0,22
|
-1,98
|
-9,37
|
-0,16
|
-0,37
|
-2,28
|
-1,90
|
|
|
34,10
|
35,05
|
9,08
|
44,04
|
101,14
|
-20 208,91
|
-47,05
|
-10,86
|
-21,96
|
-31,30
|
29,30
|
-25,59
|
-8,93
|
1,56
|
14,00
|
74,00
|
4,77
|
11,75
|
80,98
|
360,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,92
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,92
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|