CH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
103K
|
€
91K
|
€
68K
|
€
80K
|
€
49K
|
€
51K
|
€
66K
|
€
50K
|
€
48K
|
€
36K
|
€
14K
|
€
47K
|
€
53K
|
€
60K
|
€
80K
|
€
89K
|
|
|
€
18K
|
€
29K
|
€
19K
|
€
8K
|
€
19K
|
€
2K
|
€
67
|
€
13K
|
€
10K
|
€
121
|
€
-8K
|
€
-30K
|
€
-4K
|
€
-9K
|
€
7K
|
€
-11K
|
€
10K
|
|
|
€
71K
|
€
53K
|
€
24K
|
€
5K
|
€
-3K
|
€
-15K
|
€
-17K
|
€
-17K
|
€
-30K
|
€
-39K
|
€
-39K
|
€
-31K
|
€
-1K
|
€
3K
|
€
12K
|
€
5K
|
€
16K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
0.60
|
|
|
|
|
1.30
|
1.30
|
2.00
|
|
|
€
42K
|
€
57K
|
€
36K
|
€
14K
|
€
22K
|
€
7K
|
€
5K
|
€
15K
|
€
13K
|
€
16K
|
€
1K
|
-
|
€
12K
|
€
5K
|
€
17K
|
€
5K
|
€
30K
|
|
|
€
3K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
€
32
|
|
|
€
2K
|
€
1K
|
€
5K
|
€
5K
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
3K
|
€
8K
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
€
760
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
41.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
50K
|
€
36K
|
€
18K
|
€
31K
|
€
10K
|
€
7K
|
€
21K
|
€
18K
|
€
23K
|
€
2K
|
€
-19K
|
€
15K
|
€
6K
|
€
20K
|
€
6K
|
€
32K
|
|
|
€
30K
|
€
44K
|
€
32K
|
€
15K
|
€
27K
|
€
8K
|
€
4K
|
€
20K
|
€
13K
|
€
18K
|
€
-5K
|
€
-27K
|
€
-1K
|
€
-6K
|
€
8K
|
€
-10K
|
€
15K
|
|
|
€
18K
|
€
29K
|
€
22K
|
€
9K
|
€
16K
|
€
2K
|
€
67
|
€
13K
|
€
10K
|
€
121
|
€
-8K
|
€
-30K
|
€
-4K
|
€
-9K
|
€
7K
|
€
-11K
|
€
10K
|
|
|
€
15K
|
€
0
|
€
6K
|
€
6K
|
€
7K
|
€
3K
|
€
4K
|
€
2K
|
€
466
|
€
0
|
€
-270
|
€
660
|
€
29K
|
€
3K
|
€
2K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
16K
|
€
8K
|
€
2K
|
€
1K
|
€
3K
|
|
|
€
26
|
€
33
|
€
372
|
|
|
|
€
6K
|
€
3K
|
€
943
|
|
|
€
24K
|
€
35K
|
€
24K
|
€
11K
|
€
23K
|
€
4K
|
€
2K
|
€
14K
|
€
15K
|
€
6K
|
€
-2K
|
€
-22K
|
€
13K
|
€
2K
|
€
19K
|
€
6K
|
€
27K
|
|
|
€
64K
|
€
46K
|
€
11K
|
€
-6K
|
€
-10K
|
€
-19K
|
€
-20K
|
€
-18K
|
€
-29K
|
€
-39K
|
€
-39K
|
€
-32K
|
€
-4K
|
€
6K
|
€
15K
|
€
9K
|
€
21K
|
|
|
3.67
|
2.66
|
1.39
|
0.90
|
0.67
|
0.57
|
0.56
|
0.51
|
0.45
|
0.37
|
0.31
|
0.53
|
0.95
|
1.17
|
1.36
|
1.29
|
1.96
|
|
|
2.10
|
1.98
|
0.78
|
0.68
|
0.31
|
0.28
|
0.11
|
0.19
|
0.24
|
0.09
|
0.31
|
0.53
|
1.25
|
1.17
|
1.36
|
1.29
|
3.84
|
|
|
3.74
|
2.70
|
1.41
|
0.90
|
0.67
|
0.57
|
0.56
|
0.51
|
0.45
|
0.37
|
0.31
|
0.53
|
1.08
|
1.17
|
1.36
|
1.29
|
2.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
81K
|
€
52K
|
€
63K
|
€
29K
|
€
30K
|
€
29K
|
€
20K
|
€
24K
|
€
28K
|
€
28K
|
€
54K
|
€
91K
|
€
57K
|
€
81K
|
€
73K
|
€
86K
|
|
|
€
32K
|
€
28K
|
€
28K
|
€
57K
|
€
31K
|
€
45K
|
€
46K
|
€
36K
|
€
54K
|
€
68K
|
€
68K
|
€
85K
|
€
93K
|
€
55K
|
€
69K
|
€
68K
|
€
70K
|
|
|
€
23K
|
€
27K
|
€
28K
|
€
57K
|
€
31K
|
€
45K
|
€
46K
|
€
36K
|
€
53K
|
€
61K
|
€
56K
|
€
67K
|
€
61K
|
€
38K
|
€
43K
|
€
32K
|
€
16K
|
|
|
€
8K
|
|
|
|
|
|
|
|
€
496
|
€
6K
|
€
12K
|
€
17K
|
€
23K
|
€
17K
|
€
26K
|
€
36K
|
€
48K
|
|
|
69.05%
|
65.62%
|
46.41%
|
7.74%
|
-11.95%
|
-49.38%
|
-56.93%
|
-84.06%
|
-121.48%
|
-139.14%
|
-138.48%
|
-58.19%
|
-1.48%
|
4.6%
|
14.85%
|
7.13%
|
18.74%
|
|
|
0.11
|
|
|
|
|
|
|
|
-0.02
|
-0.16
|
-0.30
|
-0.56
|
-16.78
|
6.49
|
2.19
|
6.93
|
3.00
|
|
|
0.88
|
0.55
|
0.79
|
3.22
|
0.99
|
4.56
|
6.98
|
1.73
|
2.99
|
2.90
|
42.01
|
|
6.03
|
8.70
|
3.44
|
10.80
|
2.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.91%
|
66.35%
|
97.29%
|
223.9%
|
-665.72%
|
-26.95%
|
-12.84%
|
-82.85%
|
-51.35%
|
-14.85%
|
4.59%
|
70.03%
|
-934.88%
|
93.72%
|
158.24%
|
112.32%
|
166.8%
|
|
|
25.82%
|
54.05%
|
79.86%
|
171.02%
|
-554.52%
|
-11.73%
|
-0.41%
|
-78.21%
|
-32.88%
|
-0.31%
|
21.07%
|
95.66%
|
295.48%
|
-356.26%
|
56.69%
|
-208.1%
|
61.44%
|
|
|
17.83
|
35.46
|
37.07
|
13.23
|
66.25
|
5.79
|
0.23
|
65.74
|
39.95
|
0.43
|
-29.18
|
-55.67
|
-4.37
|
-16.40
|
8.42
|
-14.83
|
11.52
|
|
|
25.82
|
54.05
|
79.86
|
171.02
|
-554.52
|
-11.73
|
-0.41
|
-78.21
|
-32.88
|
-0.31
|
21.07
|
95.66
|
295.48
|
-356.26
|
56.69
|
-208.10
|
61.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
0.60
|
|
|
|
|
1.30
|
1.30
|
2.00
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
|
|
|
|
€
886
|
€
585
|
€
708
|