C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
355K
|
€
310K
|
€
347K
|
€
337K
|
€
258K
|
€
216K
|
€
242K
|
€
196K
|
€
176K
|
€
183K
|
€
97K
|
€
73K
|
€
69K
|
€
57K
|
€
44K
|
€
66K
|
€
52K
|
€
30K
|
€
15K
|
|
|
€
188K
|
€
165K
|
€
255K
|
€
205K
|
€
141K
|
€
122K
|
€
135K
|
€
104K
|
€
81K
|
€
84K
|
€
40K
|
€
35K
|
€
31K
|
€
27K
|
€
18K
|
€
31K
|
€
24K
|
€
11K
|
€
6K
|
|
|
€
1.10M
|
€
1.12M
|
€
959K
|
€
704K
|
€
645K
|
€
504K
|
€
382K
|
€
248K
|
€
284K
|
€
204K
|
€
119K
|
€
94K
|
€
74K
|
€
45K
|
€
26K
|
€
8K
|
€
9K
|
€
25K
|
€
13K
|
|
|
€
426K
|
€
367K
|
€
418K
|
€
395K
|
€
307K
|
€
257K
|
€
277K
|
€
174K
|
€
184K
|
€
162K
|
€
81K
|
€
61K
|
€
76K
|
€
54K
|
€
42K
|
€
52K
|
€
41K
|
€
30K
|
€
16K
|
|
|
€
29K
|
€
7K
|
€
9K
|
€
14K
|
€
13K
|
€
18K
|
€
29K
|
€
52K
|
€
19K
|
€
23K
|
€
19K
|
€
11K
|
€
6K
|
€
4K
|
€
6K
|
€
15K
|
€
10K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
|
|
€
159K
|
|
|
|
€
140K
|
|
|
€
15K
|
€
15K
|
€
2K
|
€
9K
|
|
€
32K
|
€
39K
|
|
|
|
|
114.78%
|
|
|
77.37%
|
|
|
|
135.1%
|
|
|
37.16%
|
42.56%
|
6.42%
|
32.89%
|
|
104.24%
|
164.61%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
346K
|
€
306K
|
€
344K
|
€
336K
|
€
256K
|
€
216K
|
€
241K
|
€
195K
|
€
176K
|
€
182K
|
€
96K
|
€
72K
|
€
68K
|
€
56K
|
€
43K
|
€
65K
|
€
52K
|
€
29K
|
€
15K
|
|
|
€
278K
|
€
247K
|
€
274K
|
€
298K
|
€
208K
|
€
187K
|
€
213K
|
€
169K
|
€
150K
|
€
154K
|
€
78K
|
€
50K
|
€
44K
|
€
33K
|
€
29K
|
€
51K
|
€
40K
|
€
18K
|
€
10K
|
|
|
€
188K
|
€
165K
|
€
255K
|
€
205K
|
€
141K
|
€
122K
|
€
135K
|
€
104K
|
€
81K
|
€
84K
|
€
40K
|
€
35K
|
€
31K
|
€
27K
|
€
18K
|
€
31K
|
€
24K
|
€
11K
|
€
6K
|
|
|
€
31K
|
€
157K
|
€
273K
|
€
29K
|
€
355K
|
€
12K
|
€
12K
|
€
8K
|
€
7K
|
€
98K
|
€
2K
|
€
2K
|
€
9K
|
€
69K
|
€
1K
|
€
20K
|
€
9K
|
€
39K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
730K
|
€
642K
|
€
548K
|
€
435K
|
€
369K
|
€
163K
|
€
123K
|
€
107K
|
€
103K
|
€
2K
|
€
4K
|
€
9K
|
€
27K
|
€
15K
|
€
4K
|
€
15K
|
€
31K
|
€
4K
|
€
9K
|
|
|
€
256K
|
€
224K
|
€
325K
|
€
243K
|
€
188K
|
€
151K
|
€
162K
|
€
130K
|
€
107K
|
€
112K
|
€
59K
|
€
57K
|
€
55K
|
€
50K
|
€
33K
|
€
46K
|
€
36K
|
€
22K
|
€
11K
|
|
|
€
736K
|
€
638K
|
€
591K
|
€
259K
|
€
280K
|
€
262K
|
€
192K
|
€
44K
|
€
90K
|
€
21K
|
€
-14K
|
€
-68K
|
€
41K
|
€
9K
|
€
1K
|
€
-24K
|
€
-4K
|
€
8K
|
€
5K
|
|
|
8.58
|
7.97
|
8.86
|
1.88
|
3.32
|
4.15
|
2.99
|
1.20
|
1.67
|
1.30
|
0.85
|
0.63
|
2.83
|
1.35
|
1.07
|
0.59
|
0.93
|
1.57
|
2.21
|
|
|
8.58
|
8.09
|
8.86
|
1.88
|
3.32
|
4.15
|
2.99
|
1.20
|
1.67
|
1.30
|
0.85
|
0.63
|
2.83
|
1.35
|
1.07
|
0.59
|
0.93
|
1.57
|
2.21
|
|
|
9.83
|
11.02
|
11.99
|
2.51
|
5.71
|
6.85
|
4.66
|
1.95
|
2.80
|
3.28
|
1.65
|
0.63
|
2.83
|
1.35
|
1.07
|
0.59
|
0.93
|
1.57
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.54M
|
€
1.63M
|
€
1.43M
|
€
1.21M
|
€
1.17M
|
€
772K
|
€
704K
|
€
743K
|
€
740K
|
€
641K
|
€
552K
|
€
667K
|
€
120K
|
€
107K
|
€
41K
|
€
73K
|
€
88K
|
€
58K
|
€
18K
|
|
|
€
449K
|
€
505K
|
€
472K
|
€
503K
|
€
523K
|
€
268K
|
€
321K
|
€
495K
|
€
455K
|
€
438K
|
€
432K
|
€
573K
|
€
46K
|
€
63K
|
€
15K
|
€
65K
|
€
79K
|
€
33K
|
€
4K
|
|
|
€
97K
|
€
91K
|
€
75K
|
€
295K
|
€
121K
|
€
83K
|
€
96K
|
€
222K
|
€
135K
|
€
68K
|
€
94K
|
€
184K
|
€
23K
|
€
27K
|
€
15K
|
€
58K
|
€
59K
|
€
13K
|
€
4K
|
|
|
€
351K
|
€
413K
|
€
397K
|
€
209K
|
€
402K
|
€
185K
|
€
225K
|
€
272K
|
€
321K
|
€
369K
|
€
339K
|
€
389K
|
€
23K
|
€
36K
|
|
€
7K
|
€
19K
|
€
19K
|
|
|
|
70.96%
|
69%
|
66.99%
|
58.31%
|
55.22%
|
65.3%
|
54.36%
|
33.38%
|
38.43%
|
31.75%
|
21.64%
|
14.09%
|
61.62%
|
41.58%
|
64.29%
|
11.09%
|
10.65%
|
42.87%
|
76.44%
|
|
|
0.32
|
0.37
|
0.41
|
0.30
|
0.62
|
0.37
|
0.59
|
1.10
|
1.13
|
1.81
|
2.84
|
4.13
|
0.32
|
0.81
|
|
0.82
|
2.07
|
0.79
|
|
|
|
1.30
|
1.65
|
1.37
|
1.50
|
2.04
|
1.24
|
1.33
|
2.53
|
2.59
|
2.41
|
4.48
|
7.97
|
0.68
|
1.13
|
0.34
|
0.99
|
1.52
|
1.12
|
0.28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.35%
|
19.93%
|
33.9%
|
34.59%
|
29.19%
|
29.9%
|
42.47%
|
52.25%
|
37.46%
|
54.9%
|
49%
|
60.67%
|
74.99%
|
111.98%
|
125.17%
|
569.44%
|
381.72%
|
90.29%
|
80.09%
|
|
|
17.11%
|
14.69%
|
26.61%
|
29.19%
|
21.82%
|
24.11%
|
35.18%
|
41.8%
|
28.4%
|
41.33%
|
33.79%
|
37.46%
|
42.21%
|
61.26%
|
69.36%
|
386.64%
|
252.51%
|
45.33%
|
43.6%
|
|
|
12.14
|
10.14
|
17.82
|
17.02
|
12.05
|
15.75
|
19.13
|
13.95
|
10.91
|
13.12
|
7.31
|
5.28
|
26.01
|
25.47
|
44.59
|
42.86
|
26.89
|
19.43
|
33.33
|
|
|
17.11
|
14.69
|
26.61
|
29.19
|
21.82
|
24.11
|
35.18
|
41.80
|
28.40
|
41.33
|
33.79
|
37.46
|
42.21
|
61.26
|
69.36
|
386.64
|
252.51
|
45.33
|
43.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|