C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
412K
|
€
417K
|
€
454K
|
€
550K
|
€
543K
|
€
583K
|
€
535K
|
€
534K
|
€
493K
|
€
528K
|
€
460K
|
€
432K
|
€
317K
|
€
231K
|
€
132K
|
€
-10K
|
€
168K
|
€
189K
|
€
191K
|
|
|
€
35K
|
€
-19K
|
€
19K
|
€
21K
|
€
42K
|
€
79K
|
€
14K
|
€
32K
|
€
-16K
|
€
-55K
|
€
8K
|
€
14K
|
€
8K
|
€
-18K
|
€
1K
|
€
34K
|
€
7K
|
€
49K
|
€
21K
|
€
49K
|
|
|
€
347K
|
€
311K
|
€
330K
|
€
311K
|
€
307K
|
€
264K
|
€
185K
|
€
171K
|
€
139K
|
€
155K
|
€
210K
|
€
203K
|
€
194K
|
€
186K
|
€
205K
|
€
203K
|
€
169K
|
€
150K
|
€
107K
|
€
90K
|
|
|
8
|
8
|
7,80
|
7,80
|
11
|
10
|
11,80
|
11,40
|
12,30
|
12,80
|
11,80
|
10,80
|
11,70
|
8,20
|
4,80
|
0,60
|
1,10
|
3,30
|
4,70
|
3,60
|
|
|
€
108K
|
€
48K
|
€
79K
|
€
91K
|
€
101K
|
€
155K
|
€
111K
|
€
106K
|
€
90K
|
€
59K
|
€
99K
|
€
93K
|
€
73K
|
€
96K
|
€
107K
|
€
175K
|
€
17K
|
€
124K
|
€
135K
|
€
181K
|
|
|
€
20K
|
€
10K
|
€
29K
|
€
58K
|
€
38K
|
€
35K
|
€
39K
|
€
20K
|
€
14K
|
€
35K
|
€
16K
|
€
30K
|
€
7K
|
€
28K
|
€
23K
|
€
6K
|
€
5K
|
€
7K
|
€
6K
|
€
16K
|
|
|
€
55K
|
€
60K
|
€
51K
|
€
52K
|
€
78K
|
€
62K
|
€
71K
|
€
73K
|
€
56K
|
€
85K
|
€
84K
|
€
55K
|
€
56K
|
€
49K
|
€
28K
|
|
€
5K
|
€
15K
|
€
13K
|
€
10K
|
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
|
|
€
6K
|
€
4K
|
€
4K
|
|
|
|
|
|
77,83%
|
|
|
|
|
|
|
|
36,51%
|
|
|
|
|
|
12,28%
|
19,39%
|
8,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
123K
|
€
50K
|
€
94K
|
€
113K
|
€
117K
|
€
181K
|
€
148K
|
€
125K
|
€
120K
|
€
76K
|
€
130K
|
€
112K
|
€
49K
|
€
69K
|
€
79K
|
€
114K
|
€
-43K
|
€
78K
|
€
81K
|
€
124K
|
|
|
€
95K
|
€
13K
|
€
57K
|
€
76K
|
€
79K
|
€
110K
|
€
76K
|
€
52K
|
€
8K
|
€
-25K
|
€
26K
|
€
43K
|
€
-30K
|
€
14K
|
€
24K
|
€
54K
|
€
-96K
|
€
29K
|
€
29K
|
€
67K
|
|
|
€
35K
|
€
-19K
|
€
19K
|
€
21K
|
€
42K
|
€
84K
|
€
14K
|
€
32K
|
€
-16K
|
€
-55K
|
€
7K
|
€
14K
|
€
6K
|
€
-20K
|
€
1K
|
€
34K
|
€
6K
|
€
30K
|
€
13K
|
€
31K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-33K
|
€
0
|
€
0
|
€
0
|
€
145K
|
€
0
|
€
999K
|
€
-27K
|
€
282K
|
€
44K
|
€
-1K
|
€
246K
|
€
22K
|
€
124K
|
€
9K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
2K
|
€
6K
|
€
2K
|
€
6K
|
€
7K
|
€
2K
|
€
2K
|
€
15K
|
€
9K
|
€
4K
|
€
32K
|
€
33K
|
€
29K
|
€
23K
|
€
18K
|
€
75K
|
€
192K
|
€
117K
|
€
107K
|
|
|
€
64K
|
€
19K
|
€
56K
|
€
59K
|
€
80K
|
€
150K
|
€
86K
|
€
104K
|
€
96K
|
€
46K
|
€
111K
|
€
83K
|
€
86K
|
€
36K
|
€
55K
|
€
94K
|
€
60K
|
€
99K
|
€
73K
|
€
106K
|
|
|
€
-103K
|
€
-45K
|
€
-12K
|
€
5K
|
€
87K
|
€
3K
|
€
-59K
|
€
-25K
|
€
-32K
|
€
-11K
|
€
13K
|
€
46K
|
€
-7K
|
€
5K
|
€
-21K
|
€
139K
|
€
111K
|
€
88K
|
€
88K
|
€
66K
|
|
|
0,64
|
0,83
|
0,96
|
1,02
|
1,42
|
1,01
|
0,79
|
0,89
|
0,85
|
0,95
|
1,05
|
1,24
|
0,95
|
1,04
|
0,79
|
2,61
|
1,52
|
1,19
|
1,32
|
1,21
|
|
|
0,79
|
0,93
|
1,26
|
1,21
|
1,64
|
1,08
|
0,83
|
0,89
|
0,85
|
0,95
|
1,09
|
1,30
|
1,25
|
1,04
|
0,79
|
3,11
|
1,52
|
0,95
|
0,81
|
0,68
|
|
|
0,71
|
0,88
|
1,09
|
1,10
|
1,52
|
1,04
|
0,81
|
0,89
|
0,85
|
0,95
|
1,07
|
1,27
|
1,08
|
2,09
|
2,65
|
2,84
|
1,52
|
1,19
|
1,32
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
940K
|
€
1,00M
|
€
1,12M
|
€
1,18M
|
€
1,20M
|
€
1,23M
|
€
1,26M
|
€
1,31M
|
€
1,36M
|
€
1,37M
|
€
1,50M
|
€
591K
|
€
611K
|
€
551K
|
€
529K
|
€
544K
|
€
451K
|
€
706K
|
€
435K
|
€
492K
|
|
|
€
593K
|
€
693K
|
€
786K
|
€
870K
|
€
890K
|
€
968K
|
€
1,08M
|
€
1,14M
|
€
1,22M
|
€
1,22M
|
€
1,29M
|
€
388K
|
€
417K
|
€
365K
|
€
324K
|
€
341K
|
€
282K
|
€
556K
|
€
328K
|
€
402K
|
|
|
€
258K
|
€
249K
|
€
269K
|
€
289K
|
€
195K
|
€
252K
|
€
270K
|
€
226K
|
€
205K
|
€
233K
|
€
230K
|
€
183K
|
€
145K
|
€
143K
|
€
100K
|
€
79K
|
€
213K
|
€
464K
|
€
272K
|
€
314K
|
|
|
€
309K
|
€
430K
|
€
482K
|
€
555K
|
€
680K
|
€
709K
|
€
802K
|
€
916K
|
€
1,01M
|
€
987K
|
€
1,06M
|
€
201K
|
€
252K
|
€
222K
|
€
224K
|
€
254K
|
€
69K
|
€
92K
|
€
56K
|
€
88K
|
|
|
36,87%
|
30,98%
|
29,58%
|
26,36%
|
25,63%
|
21,45%
|
14,65%
|
13,04%
|
10,26%
|
11,28%
|
13,99%
|
34,29%
|
31,73%
|
33,79%
|
38,68%
|
37,40%
|
37,56%
|
21,23%
|
24,61%
|
18,38%
|
|
|
0,89
|
1,38
|
1,46
|
1,78
|
2,22
|
2,68
|
4,33
|
5,35
|
7,28
|
6,36
|
5,03
|
0,99
|
1,30
|
1,19
|
1,10
|
1,25
|
0,41
|
0,61
|
0,52
|
0,97
|
|
|
4,82
|
13,73
|
8,34
|
7,68
|
7,63
|
5,34
|
7,27
|
9,17
|
10,13
|
16,03
|
9,96
|
3,45
|
8,56
|
5,30
|
4,13
|
2,98
|
|
7,09
|
4,04
|
3,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,36%
|
6,01%
|
17,11%
|
18,90%
|
26,03%
|
56,89%
|
46,54%
|
60,79%
|
69,01%
|
29,95%
|
52,67%
|
40,83%
|
44,37%
|
19,44%
|
27,11%
|
46,35%
|
35,62%
|
65,87%
|
68,53%
|
116,86%
|
|
|
10,20%
|
-6,10%
|
5,71%
|
6,81%
|
13,76%
|
29,93%
|
7,54%
|
18,61%
|
-11,23%
|
-35,44%
|
3,57%
|
6,76%
|
3,96%
|
-9,88%
|
0,51%
|
16,78%
|
4,13%
|
32,59%
|
19,27%
|
54,58%
|
|
|
3,76
|
-1,89
|
1,69
|
1,79
|
3,53
|
6,42
|
1,11
|
2,43
|
-1,15
|
-4,00
|
0,50
|
2,32
|
1,26
|
-3,34
|
0,20
|
6,28
|
1,55
|
6,92
|
4,74
|
10,03
|
|
|
10,20
|
-6,10
|
5,71
|
6,81
|
13,76
|
29,93
|
7,54
|
18,61
|
-11,23
|
-35,44
|
3,57
|
6,76
|
3,96
|
-9,88
|
0,51
|
16,78
|
4,13
|
32,59
|
19,27
|
54,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,49
|
87,47
|
47,88
|
226,31
|
38,32
|
17,12
|
9,62
|
7,75
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,49
|
87,47
|
47,88
|
226,31
|
38,32
|
17,12
|
9,62
|
7,75
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
8
|
7,80
|
7,80
|
11
|
10
|
11,80
|
11,40
|
12,30
|
12,80
|
11,80
|
10,80
|
11,70
|
8,20
|
4,80
|
0,60
|
1,10
|
3,30
|
4,70
|
3,60
|
|
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
|
€
5K
|
€
5K
|
€
3K
|
€
3K
|