CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
38K
|
€
13K
|
€
27K
|
€
21K
|
€
24K
|
€
13K
|
€
7K
|
€
22K
|
€
27K
|
€
21K
|
€
28K
|
€
6K
|
€
17K
|
€
28K
|
€
50K
|
€
58K
|
|
|
€
21K
|
€
15K
|
€
-6K
|
€
5K
|
€
2K
|
€
10K
|
€
3K
|
€
-18K
|
€
7K
|
€
366
|
€
5K
|
€
12K
|
€
-27K
|
€
-21K
|
€
-4K
|
€
6K
|
€
17K
|
|
|
€
116K
|
€
96K
|
€
82K
|
€
89K
|
€
85K
|
€
84K
|
€
73K
|
€
71K
|
€
90K
|
€
85K
|
€
90K
|
€
86K
|
€
76K
|
€
108K
|
€
131K
|
€
137K
|
€
132K
|
|
|
€
55K
|
€
38K
|
€
12K
|
€
24K
|
€
19K
|
€
20K
|
€
13K
|
€
3K
|
€
22K
|
€
21K
|
€
33K
|
€
45K
|
€
17K
|
€
29K
|
€
51K
|
€
82K
|
€
94K
|
|
|
€
13K
|
€
14K
|
€
10K
|
€
8K
|
€
4K
|
€
7K
|
€
5K
|
€
4K
|
€
8K
|
€
4K
|
€
5K
|
€
4K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
€
859
|
€
859
|
€
800
|
€
800
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
€
4K
|
|
|
4.16%
|
5.74%
|
|
16.42%
|
|
|
|
|
|
1092.69%
|
|
|
|
|
|
|
23.53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
34K
|
€
9K
|
€
22K
|
€
17K
|
€
20K
|
€
11K
|
€
-8K
|
€
19K
|
€
20K
|
€
16K
|
€
22K
|
€
972
|
€
9K
|
€
25K
|
€
45K
|
€
55K
|
|
|
€
32K
|
€
23K
|
€
-3K
|
€
10K
|
€
6K
|
€
9K
|
€
5K
|
€
-16K
|
€
9K
|
€
-833
|
€
-4K
|
€
11K
|
€
-26K
|
€
-19K
|
€
-3K
|
€
18K
|
€
28K
|
|
|
€
21K
|
€
15K
|
€
-6K
|
€
5K
|
€
2K
|
€
10K
|
€
3K
|
€
-18K
|
€
7K
|
€
366
|
€
5K
|
€
12K
|
€
-27K
|
€
-21K
|
€
-4K
|
€
6K
|
€
17K
|
|
|
€
6K
|
€
36K
|
€
5K
|
€
3K
|
€
5K
|
€
37K
|
€
4K
|
€
12K
|
€
8K
|
€
0
|
€
36K
|
€
225
|
€
5K
|
€
34K
|
€
10K
|
€
32K
|
€
260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
10K
|
€
2K
|
€
9K
|
€
8K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
1K
|
€
303
|
€
1K
|
€
3K
|
€
1K
|
€
2K
|
€
1K
|
€
6K
|
|
|
€
35K
|
€
25K
|
€
6K
|
€
17K
|
€
13K
|
€
21K
|
€
9K
|
€
-9K
|
€
17K
|
€
21K
|
€
25K
|
€
23K
|
€
-318
|
€
6K
|
€
23K
|
€
33K
|
€
44K
|
|
|
€
37K
|
€
17K
|
€
9K
|
€
11K
|
€
4K
|
€
6K
|
€
12K
|
€
16K
|
€
48K
|
€
17K
|
€
20K
|
€
36K
|
€
25K
|
€
56K
|
€
76K
|
€
82K
|
€
80K
|
|
|
2.26
|
1.60
|
1.27
|
1.41
|
1.12
|
1.20
|
1.31
|
1.61
|
2.14
|
1.28
|
1.58
|
2.35
|
1.52
|
2.23
|
2.76
|
3.99
|
3.26
|
|
|
2.01
|
1.32
|
0.98
|
1.07
|
0.80
|
0.83
|
1.05
|
1.17
|
1.72
|
1.00
|
1.12
|
1.60
|
1.06
|
1.54
|
1.97
|
2.78
|
2.23
|
|
|
2.26
|
1.60
|
1.27
|
1.41
|
1.12
|
1.20
|
1.33
|
1.61
|
2.14
|
1.28
|
1.58
|
2.35
|
1.52
|
2.23
|
2.76
|
3.99
|
3.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
€
143K
|
€
115K
|
€
118K
|
€
132K
|
€
134K
|
€
119K
|
€
115K
|
€
160K
|
€
148K
|
€
147K
|
€
138K
|
€
160K
|
€
235K
|
€
246K
|
€
253K
|
€
253K
|
|
|
€
41K
|
€
47K
|
€
33K
|
€
29K
|
€
47K
|
€
51K
|
€
46K
|
€
44K
|
€
69K
|
€
63K
|
€
57K
|
€
52K
|
€
85K
|
€
127K
|
€
115K
|
€
116K
|
€
121K
|
|
|
€
30K
|
€
28K
|
€
33K
|
€
27K
|
€
38K
|
€
31K
|
€
36K
|
€
26K
|
€
42K
|
€
60K
|
€
34K
|
€
26K
|
€
48K
|
€
46K
|
€
43K
|
€
27K
|
€
35K
|
|
|
€
11K
|
€
19K
|
|
€
2K
|
€
9K
|
€
19K
|
€
9K
|
€
18K
|
€
27K
|
€
4K
|
€
23K
|
€
26K
|
€
36K
|
€
81K
|
€
71K
|
€
89K
|
€
85K
|
|
|
73.94%
|
67.36%
|
71.36%
|
75.57%
|
64.55%
|
62.35%
|
61.55%
|
61.5%
|
56.55%
|
57.17%
|
61.25%
|
62.47%
|
47.24%
|
46.02%
|
53.37%
|
54.01%
|
52.29%
|
|
|
0.10
|
0.20
|
|
0.03
|
0.10
|
0.23
|
0.12
|
0.26
|
0.30
|
0.04
|
0.25
|
0.30
|
0.48
|
0.75
|
0.54
|
0.65
|
0.64
|
|
|
0.89
|
1.38
|
3.47
|
1.29
|
2.68
|
2.58
|
4.21
|
|
3.74
|
3.16
|
3.56
|
2.35
|
87.01
|
14.14
|
4.67
|
2.59
|
2.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.1%
|
26.4%
|
7.71%
|
19%
|
15.83%
|
25.16%
|
12%
|
-12.91%
|
19.07%
|
25.15%
|
27.66%
|
26.48%
|
-0.42%
|
5.95%
|
17.88%
|
23.99%
|
32.97%
|
|
|
17.83%
|
15.58%
|
-7.75%
|
5.47%
|
1.86%
|
12.28%
|
3.48%
|
-25.18%
|
7.98%
|
0.43%
|
5.79%
|
14.05%
|
-36.07%
|
-19.7%
|
-2.97%
|
4.22%
|
12.84%
|
|
|
13.19
|
10.49
|
-5.53
|
4.13
|
1.20
|
7.66
|
2.14
|
-15.49
|
4.51
|
0.25
|
3.55
|
8.78
|
-17.04
|
-9.06
|
-1.59
|
2.28
|
6.71
|
|
|
17.83
|
15.58
|
-7.75
|
5.47
|
1.86
|
12.28
|
3.48
|
-25.18
|
7.98
|
0.43
|
5.79
|
14.05
|
-36.07
|
-19.70
|
-2.97
|
4.22
|
12.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.85
|
21.73
|
31.04
|
56.17
|
46.62
|
31.78
|
27.99
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.85
|
21.73
|
31.04
|
56.17
|
46.62
|
31.78
|
27.99
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|