C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-85
|
€
-64
|
€
-57
|
€
-55
|
€
-2K
|
€
-54
|
€
-53
|
€
-51
|
€
-285
|
€
-577
|
€
19K
|
€
31K
|
€
45K
|
€
41K
|
€
60K
|
€
87K
|
€
36K
|
€
39K
|
€
82K
|
|
|
€
-506
|
€
-493
|
€
-450
|
€
-447
|
€
-3K
|
€
-445
|
€
-494
|
€
-604
|
€
-2K
|
€
-14K
|
€
6K
|
€
17K
|
€
20K
|
€
903
|
€
16K
|
€
51K
|
€
655
|
€
9K
|
€
47K
|
|
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-358
|
€
86
|
€
580
|
€
1K
|
€
3K
|
€
17K
|
€
10K
|
€
-6K
|
€
-26K
|
€
-27K
|
€
-43K
|
€
-95K
|
€
-95K
|
€
-104K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
3
|
€
20
|
€
47
|
€
103
|
€
18K
|
€
27K
|
€
35K
|
€
28K
|
€
47K
|
€
70K
|
€
40K
|
€
43K
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
343
|
€
616
|
€
1K
|
€
3K
|
€
6K
|
€
9K
|
€
4K
|
€
14K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-472
|
€
-448
|
€
-405
|
€
-402
|
€
-2K
|
€
-402
|
€
-400
|
€
-411
|
€
-644
|
€
-925
|
€
16K
|
€
28K
|
€
43K
|
€
39K
|
€
57K
|
€
85K
|
€
34K
|
€
36K
|
€
80K
|
|
|
€
-472
|
€
-448
|
€
-405
|
€
-402
|
€
-2K
|
€
-402
|
€
-400
|
€
-435
|
€
-829
|
€
-1K
|
€
16K
|
€
19K
|
€
30K
|
€
24K
|
€
40K
|
€
67K
|
€
16K
|
€
22K
|
€
68K
|
|
|
€
-506
|
€
-493
|
€
-450
|
€
-447
|
€
-3K
|
€
-445
|
€
-494
|
€
-604
|
€
-2K
|
€
-14K
|
€
6K
|
€
17K
|
€
20K
|
€
903
|
€
16K
|
€
51K
|
€
655
|
€
9K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
-6K
|
-
|
€
0
|
€
4K
|
€
4K
|
€
5K
|
€
20K
|
€
19K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200
|
€
456
|
€
349
|
€
799
|
€
168
|
€
845
|
€
284
|
€
86
|
|
|
|
€
10K
|
€
8K
|
€
10K
|
€
52K
|
€
13K
|
€
8K
|
€
26K
|
€
43K
|
|
|
€
-506
|
€
-493
|
€
-450
|
€
-447
|
€
-3K
|
€
-445
|
€
-494
|
€
-580
|
€
-2K
|
€
-14K
|
€
6K
|
€
26K
|
€
32K
|
€
15K
|
€
34K
|
€
69K
|
€
18K
|
€
23K
|
€
59K
|
|
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-358
|
€
86
|
€
580
|
€
1K
|
€
3K
|
€
27K
|
€
34K
|
€
36K
|
€
30K
|
€
97K
|
€
58K
|
€
63K
|
€
59K
|
€
55K
|
|
|
0.12
|
0.18
|
0.18
|
0.27
|
0.48
|
0.90
|
1.02
|
1.18
|
1.47
|
1.20
|
8.62
|
5.70
|
2.43
|
1.34
|
2.49
|
2.82
|
5.45
|
2.62
|
2.17
|
|
|
0.12
|
0.18
|
0.18
|
0.27
|
0.48
|
0.90
|
1.02
|
1.18
|
1.47
|
1.20
|
78.66
|
5.70
|
2.43
|
1.34
|
2.49
|
2.82
|
5.45
|
2.62
|
2.17
|
|
|
0.12
|
0.18
|
0.18
|
0.27
|
0.48
|
0.90
|
1.02
|
1.18
|
1.47
|
1.20
|
15.53
|
5.70
|
2.43
|
1.34
|
2.49
|
2.82
|
5.45
|
2.62
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
657
|
€
913
|
€
806
|
€
1K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
19K
|
€
31K
|
€
48K
|
€
77K
|
€
148K
|
€
201K
|
€
152K
|
€
153K
|
€
169K
|
€
166K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
17K
|
€
15K
|
€
37K
|
€
84K
|
€
174K
|
€
228K
|
€
196K
|
€
248K
|
€
264K
|
€
270K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
16K
|
€
2K
|
€
7K
|
€
25K
|
€
89K
|
€
65K
|
€
32K
|
€
14K
|
€
36K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
€
447
|
€
11K
|
€
30K
|
€
58K
|
€
84K
|
€
163K
|
€
164K
|
€
234K
|
€
228K
|
€
223K
|
|
|
-728.38%
|
-468.65%
|
-469.67%
|
-265.77%
|
-107.39%
|
-10.64%
|
2.19%
|
15.51%
|
32.2%
|
14.96%
|
52.8%
|
21.82%
|
-8.29%
|
-17.56%
|
-13.36%
|
-28.42%
|
-61.9%
|
-56.53%
|
-62.69%
|
|
|
|
|
|
|
|
|
|
|
|
0.15
|
0.68
|
2.89
|
-9.11
|
-3.25
|
-6.07
|
-3.78
|
-2.47
|
-2.39
|
-2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
0.92
|
1.31
|
1.95
|
4.47
|
3.98
|
2.31
|
7.38
|
7.35
|
3.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.58%
|
11.52%
|
11.87%
|
13.4%
|
87.6%
|
124.08%
|
-571.82%
|
-99.99%
|
-130.5%
|
-464.26%
|
38.26%
|
247.69%
|
-503.33%
|
-59.34%
|
-126.96%
|
-159.67%
|
-19.27%
|
-23.91%
|
-56.47%
|
|
|
10.58%
|
11.52%
|
11.87%
|
13.4%
|
87.6%
|
124.08%
|
-571.82%
|
-104.12%
|
-146.08%
|
-470.59%
|
37.15%
|
161.23%
|
-305.59%
|
-3.48%
|
-61.32%
|
-118.79%
|
-0.69%
|
-9.02%
|
-45.64%
|
|
|
-77.03
|
-53.98
|
-55.74
|
-35.62
|
-94.07
|
-13.20
|
-12.54
|
-16.15
|
-47.03
|
-70.40
|
19.62
|
35.18
|
25.32
|
0.61
|
8.19
|
33.75
|
0.43
|
5.10
|
28.61
|
|
|
10.58
|
11.52
|
11.87
|
13.40
|
87.60
|
124.08
|
-571.82
|
-104.12
|
-146.08
|
-470.59
|
37.15
|
161.23
|
-305.59
|
-3.48
|
-61.32
|
-118.79
|
-0.69
|
-9.02
|
-45.64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182.59
|
260.79
|
324.72
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182.59
|
260.79
|
324.72
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|