C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
253K
|
€
194K
|
€
195K
|
€
198K
|
€
171K
|
€
117K
|
€
154K
|
€
179K
|
€
226K
|
€
127K
|
€
104K
|
€
110K
|
€
108K
|
€
121K
|
€
90K
|
€
50K
|
€
51K
|
€
30K
|
|
|
€
94K
|
€
26K
|
€
26K
|
€
27K
|
€
33K
|
€
35K
|
€
13K
|
€
15K
|
€
27K
|
€
14K
|
€
24K
|
€
6K
|
€
12K
|
€
15K
|
€
27K
|
€
-3K
|
€
-18K
|
€
-10K
|
€
-4K
|
|
|
€
549K
|
€
455K
|
€
428K
|
€
402K
|
€
375K
|
€
342K
|
€
307K
|
€
294K
|
€
279K
|
€
252K
|
€
202K
|
€
178K
|
€
74K
|
€
61K
|
€
47K
|
€
20K
|
€
23K
|
€
-7K
|
€
3K
|
|
|
€
265K
|
€
165K
|
€
147K
|
€
147K
|
€
172K
|
€
145K
|
€
97K
|
€
135K
|
€
157K
|
€
195K
|
€
109K
|
€
89K
|
€
98K
|
€
85K
|
€
94K
|
€
61K
|
€
33K
|
€
50K
|
€
26K
|
|
|
€
27K
|
€
15K
|
€
7K
|
€
6K
|
€
3K
|
€
1K
|
€
2K
|
€
4K
|
€
6K
|
€
8K
|
€
4K
|
|
|
|
|
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
211K
|
€
187K
|
€
189K
|
€
195K
|
€
168K
|
€
106K
|
€
149K
|
€
176K
|
€
224K
|
€
122K
|
€
99K
|
€
105K
|
€
104K
|
€
116K
|
€
85K
|
€
46K
|
€
46K
|
€
27K
|
|
|
€
188K
|
€
109K
|
€
87K
|
€
89K
|
€
98K
|
€
101K
|
€
64K
|
€
67K
|
€
93K
|
€
100K
|
€
73K
|
€
50K
|
€
56K
|
€
54K
|
€
68K
|
€
39K
|
€
19K
|
€
20K
|
€
14K
|
|
|
€
94K
|
€
26K
|
€
26K
|
€
27K
|
€
33K
|
€
35K
|
€
13K
|
€
15K
|
€
27K
|
€
14K
|
€
24K
|
€
6K
|
€
12K
|
€
15K
|
€
27K
|
€
-3K
|
€
-18K
|
€
-10K
|
€
-4K
|
|
|
€
11K
|
€
-42K
|
€
275K
|
€
269K
|
€
0
|
€
400K
|
€
546K
|
€
11K
|
€
54K
|
€
496K
|
€
6K
|
€
6K
|
€
10K
|
€
11K
|
€
7K
|
€
25K
|
€
372K
|
€
7K
|
€
298K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
45K
|
€
113K
|
€
190K
|
€
113K
|
€
110K
|
€
301K
|
€
135K
|
€
119K
|
€
55K
|
€
36K
|
€
17K
|
€
23K
|
€
22K
|
€
27K
|
€
16K
|
€
5K
|
€
12K
|
€
12K
|
|
|
€
204K
|
€
128K
|
€
126K
|
€
127K
|
€
130K
|
€
102K
|
€
55K
|
€
96K
|
€
111K
|
€
138K
|
€
73K
|
€
55K
|
€
61K
|
€
64K
|
€
75K
|
€
43K
|
€
9K
|
€
16K
|
€
9K
|
|
|
€
151K
|
€
83K
|
€
-92K
|
€
-34K
|
€
187K
|
€
148K
|
€
237K
|
€
233K
|
€
189K
|
€
173K
|
€
352K
|
€
311K
|
€
188K
|
€
-38K
|
€
-77K
|
€
-133K
|
€
-140K
|
€
-684
|
€
-2K
|
|
|
1,30
|
1,18
|
0,80
|
0,88
|
1,69
|
1,58
|
1,70
|
2,12
|
1,94
|
1,94
|
3,14
|
3,23
|
1,96
|
0,75
|
0,50
|
0,11
|
0,04
|
0,95
|
0,84
|
|
|
0,33
|
0,11
|
0,30
|
0,89
|
0,64
|
0,46
|
0,91
|
0,83
|
0,62
|
0,51
|
0,23
|
0,19
|
0,16
|
0,22
|
0,23
|
0,11
|
0,04
|
1,06
|
1,20
|
|
|
1,31
|
1,19
|
0,80
|
0,89
|
1,72
|
1,59
|
1,70
|
2,13
|
1,96
|
1,99
|
3,19
|
3,26
|
1,97
|
0,75
|
0,52
|
0,11
|
0,04
|
1
|
0,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,46M
|
€
2,45M
|
€
2,43M
|
€
2,13M
|
€
2,17M
|
€
2,22M
|
€
2,06M
|
€
1,42M
|
€
1,45M
|
€
1,45M
|
€
1,25M
|
€
1,23M
|
€
1,21M
|
€
983K
|
€
993K
|
€
981K
|
€
999K
|
€
605K
|
€
627K
|
|
|
€
1,91M
|
€
2,00M
|
€
2,00M
|
€
1,73M
|
€
1,80M
|
€
1,88M
|
€
1,75M
|
€
1,13M
|
€
1,17M
|
€
1,20M
|
€
1,04M
|
€
1,05M
|
€
1,14M
|
€
922K
|
€
946K
|
€
961K
|
€
976K
|
€
612K
|
€
624K
|
|
|
€
493K
|
€
450K
|
€
462K
|
€
281K
|
€
265K
|
€
254K
|
€
340K
|
€
207K
|
€
199K
|
€
180K
|
€
162K
|
€
138K
|
€
194K
|
€
149K
|
€
148K
|
€
148K
|
€
145K
|
€
12K
|
€
13K
|
|
|
€
1,42M
|
€
1,54M
|
€
1,54M
|
€
1,45M
|
€
1,53M
|
€
1,62M
|
€
1,41M
|
€
919K
|
€
966K
|
€
1,01M
|
€
879K
|
€
910K
|
€
941K
|
€
772K
|
€
792K
|
€
812K
|
€
831K
|
€
600K
|
€
609K
|
|
|
22,29%
|
18,56%
|
17,62%
|
18,84%
|
17,25%
|
15,42%
|
14,92%
|
20,68%
|
19,31%
|
17,39%
|
16,21%
|
14,50%
|
6,10%
|
6,24%
|
4,72%
|
2,06%
|
2,35%
|
-1,21%
|
0,42%
|
|
|
2,58
|
3,40
|
3,59
|
3,60
|
4,08
|
4,73
|
4,59
|
3,13
|
3,46
|
4,02
|
4,35
|
5,11
|
12,75
|
12,57
|
16,91
|
40,15
|
35,36
|
-81,68
|
228,68
|
|
|
6,43
|
9,44
|
10,73
|
9,17
|
9,21
|
11,16
|
16,58
|
7,58
|
6,63
|
5,35
|
8,56
|
10,57
|
10,82
|
8,91
|
8,16
|
11,27
|
21,30
|
13,18
|
23,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,14%
|
28,22%
|
29,46%
|
31,69%
|
34,76%
|
29,82%
|
18,00%
|
32,75%
|
39,62%
|
54,70%
|
36,03%
|
30,77%
|
83,24%
|
103,69%
|
160,11%
|
214,45%
|
36,74%
|
-221,72%
|
326,98%
|
|
|
17,20%
|
5,80%
|
6,16%
|
6,78%
|
8,73%
|
10,19%
|
4,33%
|
4,94%
|
9,71%
|
5,71%
|
11,79%
|
3,23%
|
16,80%
|
23,64%
|
56,85%
|
-16,14%
|
-77,34%
|
136,28%
|
-155,98%
|
|
|
3,83
|
1,08
|
1,09
|
1,28
|
1,51
|
1,57
|
0,65
|
1,02
|
1,87
|
0,99
|
1,91
|
0,47
|
1,03
|
1,48
|
2,68
|
-0,33
|
-1,82
|
-1,65
|
-0,66
|
|
|
17,20
|
5,80
|
6,16
|
6,78
|
8,73
|
10,19
|
4,33
|
4,94
|
9,71
|
5,71
|
11,79
|
3,23
|
16,80
|
23,64
|
56,85
|
-16,14
|
-77,34
|
136,28
|
-155,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|