C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
11K
|
€
51K
|
€
68K
|
€
41K
|
€
8K
|
€
9K
|
€
25K
|
€
9K
|
€
34K
|
€
38K
|
€
35K
|
|
|
€
-27K
|
€
8K
|
€
99K
|
€
66K
|
€
36K
|
€
4K
|
€
5K
|
€
12K
|
€
-2K
|
€
10K
|
€
19K
|
€
609
|
|
|
€
236K
|
€
263K
|
€
255K
|
€
156K
|
€
90K
|
€
54K
|
€
50K
|
€
46K
|
€
34K
|
€
35K
|
€
25K
|
€
7K
|
|
|
€
12K
|
€
21K
|
€
67K
|
€
80K
|
€
47K
|
€
9K
|
€
9K
|
€
24K
|
€
7K
|
€
27K
|
€
40K
|
€
9K
|
|
|
|
€
14K
|
€
12K
|
€
919
|
€
919
|
€
4K
|
€
8K
|
€
6K
|
€
6K
|
€
19K
|
€
14K
|
€
2K
|
|
|
|
|
€
4K
|
€
614
|
€
614
|
|
|
|
|
|
€
417
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
9K
|
€
50K
|
€
68K
|
€
40K
|
€
7K
|
€
7K
|
€
23K
|
€
7K
|
€
25K
|
€
39K
|
€
12K
|
|
|
€
-19K
|
€
9K
|
€
50K
|
€
68K
|
€
40K
|
€
7K
|
€
7K
|
€
18K
|
€
559
|
€
18K
|
€
32K
|
€
3K
|
|
|
€
-27K
|
€
8K
|
€
99K
|
€
66K
|
€
36K
|
€
4K
|
€
5K
|
€
12K
|
€
-2K
|
€
10K
|
€
19K
|
€
609
|
|
|
-
|
-
|
|
|
|
|
|
|
-
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
2K
|
€
270
|
€
2K
|
€
1K
|
€
2K
|
€
7K
|
€
1K
|
€
361
|
€
3K
|
€
3K
|
€
705
|
|
|
€
-27K
|
€
8K
|
€
99K
|
€
66K
|
€
36K
|
€
4K
|
€
5K
|
€
17K
|
€
4K
|
€
17K
|
€
26K
|
€
10K
|
|
|
€
280K
|
€
307K
|
€
299K
|
€
200K
|
€
134K
|
€
98K
|
€
94K
|
€
93K
|
€
78K
|
€
36K
|
€
25K
|
€
5K
|
|
|
7,28
|
13,82
|
5,21
|
5,54
|
3,84
|
3,76
|
3,57
|
3,93
|
2,98
|
1,78
|
1,90
|
1,20
|
|
|
7,28
|
13,82
|
5,21
|
5,87
|
3,84
|
3,76
|
3,57
|
3,93
|
2,98
|
1,78
|
1,90
|
1,20
|
|
|
7,28
|
13,82
|
5,21
|
5,70
|
3,84
|
3,76
|
3,57
|
3,93
|
2,98
|
1,78
|
1,90
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
331K
|
€
370K
|
€
244K
|
€
181K
|
€
134K
|
€
131K
|
€
124K
|
€
123K
|
€
93K
|
€
69K
|
€
51K
|
|
|
€
89K
|
€
68K
|
€
115K
|
€
88K
|
€
91K
|
€
80K
|
€
81K
|
€
79K
|
€
89K
|
€
57K
|
€
44K
|
€
44K
|
|
|
€
45K
|
€
24K
|
€
71K
|
€
43K
|
€
47K
|
€
36K
|
€
37K
|
€
32K
|
€
40K
|
€
46K
|
€
27K
|
€
23K
|
|
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
44K
|
€
47K
|
€
49K
|
€
11K
|
€
17K
|
€
22K
|
|
|
72,69%
|
79,45%
|
68,90%
|
63,92%
|
49,59%
|
40,47%
|
38,30%
|
36,72%
|
27,36%
|
38,23%
|
36,66%
|
13,29%
|
|
|
0,19
|
0,17
|
0,17
|
0,28
|
0,49
|
0,81
|
0,88
|
1,03
|
1,47
|
0,32
|
0,65
|
3,19
|
|
|
|
7,76
|
2,31
|
1,31
|
2,30
|
11,71
|
11,16
|
3,48
|
13,36
|
2,27
|
1,12
|
3,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,41%
|
3,08%
|
38,76%
|
42,55%
|
39,65%
|
7,43%
|
9,05%
|
36,43%
|
12,70%
|
47,32%
|
103,09%
|
143,32%
|
|
|
-11,41%
|
3,08%
|
38,76%
|
42,55%
|
39,65%
|
7,39%
|
9,05%
|
26,38%
|
-5,51%
|
28,21%
|
73,24%
|
8,95%
|
|
|
-8,29
|
2,45
|
26,71
|
27,19
|
19,66
|
2,99
|
3,47
|
9,69
|
-1,51
|
10,79
|
26,85
|
1,19
|
|
|
-11,41
|
3,08
|
38,76
|
42,55
|
39,65
|
7,39
|
9,05
|
26,38
|
-5,51
|
28,21
|
73,24
|
8,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|