CJ
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
13K
|
€
20K
|
€
27K
|
€
83K
|
€
36K
|
€
61K
|
€
84K
|
€
54K
|
€
59K
|
€
72K
|
€
86K
|
€
88K
|
€
60K
|
€
47K
|
€
26K
|
|
|
€
-21K
|
€
-6K
|
€
-10K
|
€
9K
|
€
28K
|
€
12K
|
€
43K
|
€
41K
|
€
6K
|
€
32K
|
€
47K
|
€
24K
|
€
56K
|
€
46K
|
€
40K
|
€
19K
|
|
|
€
280K
|
€
366K
|
€
372K
|
€
381K
|
€
373K
|
€
344K
|
€
332K
|
€
289K
|
€
259K
|
€
252K
|
€
227K
|
€
186K
|
€
165K
|
€
112K
|
€
72K
|
€
44K
|
|
|
€
14K
|
€
18K
|
€
32K
|
€
32K
|
€
91K
|
€
49K
|
€
74K
|
€
97K
|
€
64K
|
€
69K
|
€
80K
|
€
87K
|
€
96K
|
€
68K
|
€
53K
|
€
39K
|
|
|
|
€
533
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
€
800
|
-
|
€
950
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
7K
|
€
7K
|
€
3K
|
€
3K
|
€
7K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
24,22%
|
|
20,75%
|
14,08%
|
12,37%
|
5,66%
|
15,19%
|
29,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-17K
|
€
-3K
|
€
14K
|
€
13K
|
€
75K
|
€
33K
|
€
59K
|
€
82K
|
€
53K
|
€
59K
|
€
63K
|
€
79K
|
€
82K
|
€
58K
|
€
47K
|
€
24K
|
|
|
€
-21K
|
€
-5K
|
€
9K
|
€
8K
|
€
66K
|
€
27K
|
€
51K
|
€
52K
|
€
20K
|
€
49K
|
€
49K
|
€
65K
|
€
67K
|
€
51K
|
€
40K
|
€
19K
|
|
|
€
-21K
|
€
-6K
|
€
-10K
|
€
9K
|
€
28K
|
€
12K
|
€
7K
|
€
10K
|
€
6K
|
€
32K
|
€
47K
|
€
24K
|
€
56K
|
€
46K
|
€
40K
|
€
19K
|
|
|
€
5K
|
€
4K
|
€
2K
|
€
6K
|
€
-6K
|
€
13K
|
€
18K
|
€
9K
|
€
4K
|
€
1K
|
€
6K
|
€
2K
|
€
38K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
95K
|
€
114K
|
€
284K
|
€
237K
|
€
194K
|
€
183K
|
€
137K
|
€
107K
|
€
84K
|
€
63K
|
€
145K
|
€
90K
|
€
55K
|
€
34K
|
€
49K
|
|
|
€
-17K
|
€
-4K
|
€
-4K
|
€
14K
|
€
37K
|
€
18K
|
€
52K
|
€
71K
|
€
39K
|
€
42K
|
€
62K
|
€
38K
|
€
71K
|
€
53K
|
€
47K
|
€
23K
|
|
|
€
262K
|
€
154K
|
€
162K
|
€
363K
|
€
355K
|
€
314K
|
€
309K
|
€
276K
|
€
249K
|
€
237K
|
€
205K
|
€
164K
|
€
135K
|
€
96K
|
€
55K
|
€
25K
|
|
|
12,45
|
3,98
|
2,87
|
8,30
|
9,05
|
9,61
|
10,74
|
16,20
|
11,55
|
6,60
|
5,51
|
2,32
|
4,09
|
3,43
|
1,98
|
1,36
|
|
|
12,45
|
3,89
|
2,86
|
8,29
|
9,29
|
10,09
|
11,34
|
23,03
|
13,51
|
6,83
|
5,51
|
2,33
|
3,86
|
3,09
|
1,50
|
1,36
|
|
|
12,45
|
3,98
|
2,87
|
8,30
|
9,23
|
9,85
|
11,03
|
19,02
|
12,46
|
6,71
|
5,51
|
2,34
|
4,09
|
3,43
|
1,98
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
303K
|
€
418K
|
€
458K
|
€
431K
|
€
417K
|
€
381K
|
€
364K
|
€
308K
|
€
282K
|
€
294K
|
€
275K
|
€
317K
|
€
219K
|
€
151K
|
€
128K
|
€
112K
|
|
|
€
23K
|
€
52K
|
€
87K
|
€
50K
|
€
44K
|
€
36K
|
€
32K
|
€
18K
|
€
24K
|
€
42K
|
€
48K
|
€
131K
|
€
54K
|
€
39K
|
€
56K
|
€
68K
|
|
|
€
23K
|
€
52K
|
€
87K
|
€
50K
|
€
43K
|
€
36K
|
€
31K
|
€
15K
|
€
22K
|
€
42K
|
€
46K
|
€
123K
|
€
44K
|
€
39K
|
€
56K
|
€
68K
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
6K
|
€
10K
|
|
|
-
|
|
|
92,43%
|
87,59%
|
81,09%
|
88,47%
|
89,42%
|
90,42%
|
91,29%
|
94,09%
|
91,65%
|
85,65%
|
82,47%
|
58,71%
|
75,34%
|
73,88%
|
56,45%
|
39,35%
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,03
|
0,06
|
|
|
0
|
|
|
|
|
5,98
|
3,69
|
0,59
|
1,10
|
0,53
|
0,22
|
0,45
|
0,72
|
0,76
|
1,66
|
0,66
|
0,68
|
1,20
|
2,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,93%
|
-0,98%
|
-1,03%
|
3,65%
|
9,88%
|
5,11%
|
15,57%
|
24,63%
|
15,15%
|
16,60%
|
27,32%
|
20,36%
|
43,03%
|
47,58%
|
64,80%
|
53,20%
|
|
|
-7,62%
|
-1,53%
|
-2,58%
|
2,26%
|
7,60%
|
3,45%
|
12,93%
|
14,01%
|
2,50%
|
12,74%
|
20,89%
|
13,03%
|
34,28%
|
41,33%
|
55,69%
|
43,30%
|
|
|
-7,04
|
-1,34
|
-2,09
|
2,00
|
6,79
|
3,12
|
11,81
|
13,18
|
2,29
|
10,91
|
17,23
|
7,65
|
25,82
|
30,54
|
31,43
|
17,04
|
|
|
-7,62
|
-1,53
|
-2,58
|
2,26
|
7,60
|
3,45
|
12,93
|
14,01
|
2,50
|
12,74
|
20,89
|
13,03
|
34,28
|
41,33
|
55,69
|
43,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,69
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,69
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
0,70
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|