C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
954K
|
€
695K
|
€
325K
|
€
3K
|
€
-184K
|
€
14K
|
€
-24K
|
€
-30K
|
€
94K
|
€
54K
|
|
|
€
49K
|
€
83K
|
€
-195K
|
€
-532K
|
€
-631K
|
€
-256K
|
€
-168K
|
€
-122K
|
€
14K
|
€
-25K
|
|
|
€
1.37M
|
€
1.33M
|
€
1.25M
|
€
-1.00M
|
€
-468K
|
€
156K
|
€
336K
|
€
508K
|
€
548K
|
€
239K
|
|
|
9.00
|
6.00
|
4.00
|
3.00
|
4.00
|
2.60
|
0.30
|
|
|
|
|
|
€
388K
|
€
328K
|
€
111K
|
-
|
-
|
€
6K
|
€
13K
|
€
22K
|
€
113K
|
€
55K
|
|
|
€
13K
|
€
19K
|
€
18K
|
€
24K
|
€
22K
|
|
|
-
|
|
|
|
|
€
66K
|
€
65K
|
€
43K
|
€
47K
|
€
35K
|
€
10K
|
€
3K
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
289K
|
€
52K
|
€
-306K
|
€
-393K
|
€
-132K
|
€
-46K
|
€
-31K
|
€
93K
|
€
52K
|
|
|
€
42K
|
€
32K
|
€
-102K
|
€
-461K
|
€
-549K
|
€
-264K
|
€
-165K
|
€
-130K
|
€
13K
|
€
-17K
|
|
|
€
49K
|
€
83K
|
€
-195K
|
€
-532K
|
€
-631K
|
€
-256K
|
€
-168K
|
€
-122K
|
€
14K
|
€
-25K
|
|
|
€
334K
|
€
262K
|
€
151K
|
€
151K
|
€
153K
|
|
|
€
99K
|
€
79K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
977K
|
€
1.04M
|
€
1.18M
|
€
328K
|
€
407K
|
€
543K
|
€
82K
|
€
36K
|
€
25K
|
€
53K
|
|
|
€
377K
|
€
341K
|
€
-42K
|
€
-377K
|
€
-476K
|
€
-123K
|
€
-49K
|
€
-22K
|
€
94K
|
€
44K
|
|
|
€
370K
|
€
463K
|
€
696K
|
€
25K
|
€
257K
|
€
658K
|
€
-250K
|
€
-187K
|
€
64K
|
€
3K
|
|
|
1.35
|
1.54
|
2.05
|
1.06
|
1.92
|
4.74
|
0.40
|
0.39
|
1.62
|
1.03
|
|
|
-1.83
|
-3.06
|
-3.54
|
-1.71
|
-3.51
|
-17.86
|
0.40
|
0.39
|
1.62
|
1.03
|
|
|
10.45
|
6.31
|
9.70
|
5.53
|
8.50
|
12.92
|
0.40
|
0.39
|
1.62
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.44M
|
€
2.19M
|
€
1.91M
|
€
1.19M
|
€
1.40M
|
€
1.84M
|
€
986K
|
€
861K
|
€
812K
|
€
486K
|
|
|
€
1.07M
|
€
862K
|
€
664K
|
€
2.19M
|
€
1.86M
|
€
1.69M
|
€
650K
|
€
353K
|
€
264K
|
€
248K
|
|
|
€
141K
|
€
214K
|
€
140K
|
€
87K
|
€
63K
|
€
64K
|
€
415K
|
€
306K
|
€
103K
|
€
84K
|
|
|
|
|
-
|
€
1.73M
|
€
1.59M
|
€
1.51M
|
€
235K
|
€
47K
|
€
161K
|
€
164K
|
|
|
56.12%
|
60.6%
|
65.23%
|
-84.73%
|
-33.56%
|
8.47%
|
34.08%
|
59%
|
67.48%
|
49.08%
|
|
|
|
|
0.00
|
-1.73
|
-3.38
|
9.68
|
0.70
|
0.09
|
0.29
|
0.69
|
|
|
2.90
|
2.98
|
12.79
|
|
|
|
|
|
2.83
|
4.72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.49%
|
25.69%
|
-3.34%
|
37.53%
|
101.64%
|
-78.93%
|
-14.63%
|
-4.4%
|
17.12%
|
18.61%
|
|
|
3.57%
|
6.23%
|
-15.65%
|
52.97%
|
134.78%
|
-163.85%
|
-49.96%
|
-23.94%
|
2.57%
|
-10.59%
|
|
|
2.00
|
3.77
|
-10.21
|
-44.88
|
-45.24
|
-13.88
|
-17.03
|
-14.12
|
1.73
|
-5.20
|
|
|
3.57
|
6.23
|
-15.65
|
52.97
|
134.78
|
-163.85
|
-49.96
|
-23.94
|
2.57
|
-10.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.00
|
6.00
|
4.00
|
3.00
|
4.00
|
2.60
|
0.30
|
|
|
|
|
|
€
7K
|
€
11K
|
€
11K
|
€
16K
|
€
9K
|
€
4K
|
€
10K
|
|
|
|