CB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-121K
|
€
832K
|
€
530K
|
€
361K
|
€
330K
|
€
241K
|
€
305K
|
€
211K
|
€
213K
|
€
215K
|
€
18K
|
€
12K
|
€
-47K
|
€
-34K
|
€
132K
|
€
121K
|
€
62K
|
|
|
€
-956K
|
€
48K
|
€
-118K
|
€
-50K
|
€
-177K
|
€
-174K
|
€
55K
|
€
26K
|
€
22K
|
€
22K
|
€
-165K
|
€
-203K
|
€
-204K
|
€
-159K
|
€
23K
|
€
61K
|
€
26K
|
|
|
€
-393K
|
€
63K
|
€
15K
|
€
133K
|
€
-323K
|
€
-146K
|
€
28K
|
€
-26K
|
€
-52K
|
€
-74K
|
€
-96K
|
€
68K
|
€
271K
|
€
-25K
|
€
134K
|
€
112K
|
€
51K
|
|
|
3,50
|
4,50
|
6,50
|
2,80
|
3,80
|
3,50
|
2,30
|
1,80
|
1,80
|
1,60
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
0,50
|
0,40
|
|
|
-
|
€
399K
|
€
159K
|
€
151K
|
€
117K
|
€
45K
|
€
148K
|
€
80K
|
€
85K
|
€
82K
|
-
|
€
2K
|
€
10K
|
-
|
€
53K
|
€
84K
|
€
39K
|
|
|
€
13K
|
€
23K
|
€
27K
|
€
10K
|
€
8K
|
€
8K
|
€
11K
|
€
6K
|
€
5K
|
€
7K
|
€
3K
|
€
10K
|
€
3K
|
€
4K
|
€
14K
|
€
10K
|
€
17K
|
|
|
€
32K
|
€
48K
|
€
56K
|
€
22K
|
€
22K
|
€
29K
|
€
28K
|
€
17K
|
€
8K
|
€
14K
|
€
12K
|
€
15K
|
€
17K
|
€
17K
|
€
13K
|
€
6K
|
€
4K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-436K
|
€
498K
|
€
225K
|
€
207K
|
€
147K
|
€
55K
|
€
175K
|
€
114K
|
€
121K
|
€
116K
|
€
-76K
|
€
-79K
|
€
-146K
|
€
-120K
|
€
59K
|
€
99K
|
€
45K
|
|
|
€
-737K
|
€
246K
|
€
26K
|
€
45K
|
€
-94K
|
€
-93K
|
€
89K
|
€
47K
|
€
50K
|
€
37K
|
€
-150K
|
€
-181K
|
€
-190K
|
€
-146K
|
€
42K
|
€
98K
|
€
45K
|
|
|
€
-956K
|
€
48K
|
€
-118K
|
€
-50K
|
€
-177K
|
€
-174K
|
€
55K
|
€
26K
|
€
22K
|
€
22K
|
€
-165K
|
€
-203K
|
€
-204K
|
€
-159K
|
€
23K
|
€
61K
|
€
26K
|
|
|
€
2,02M
|
€
269K
|
€
415K
|
€
43K
|
€
30K
|
€
191K
|
|
€
44K
|
€
0
|
€
21K
|
€
6K
|
€
15K
|
€
580K
|
€
32K
|
€
62K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
68K
|
€
128K
|
€
299K
|
€
437K
|
€
110K
|
€
150K
|
€
95K
|
€
47K
|
€
45K
|
€
14K
|
€
40K
|
€
104K
|
€
92K
|
€
289K
|
€
34K
|
€
57K
|
|
|
€
-655K
|
€
301K
|
€
82K
|
€
112K
|
€
64K
|
€
-26K
|
€
141K
|
€
92K
|
€
93K
|
€
102K
|
€
-91K
|
€
-100K
|
€
-161K
|
€
-133K
|
€
39K
|
€
62K
|
€
26K
|
|
|
€
-2,43M
|
€
152K
|
€
-507K
|
€
-42K
|
€
-46K
|
€
424K
|
€
370K
|
€
66K
|
€
70K
|
€
-182K
|
€
-231K
|
€
-37K
|
€
-3K
|
€
-48K
|
€
134K
|
€
108K
|
€
51K
|
|
|
0,52
|
1,06
|
0,81
|
0,99
|
0,97
|
1,35
|
1,43
|
1,10
|
1,12
|
0,77
|
0,68
|
0,94
|
1
|
0,94
|
1,28
|
1,27
|
1,34
|
|
|
0,13
|
0,32
|
0,29
|
0,58
|
0,60
|
0,63
|
0,94
|
0,61
|
0,66
|
0,46
|
0,43
|
0,55
|
0,61
|
0,78
|
1,08
|
1,17
|
1,25
|
|
|
0,52
|
1,07
|
0,83
|
1,01
|
0,98
|
1,38
|
1,43
|
1,10
|
1,12
|
0,77
|
0,68
|
0,94
|
1
|
0,94
|
1,28
|
1,27
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,56M
|
€
3,60M
|
€
3,17M
|
€
3,55M
|
€
2,14M
|
€
2,41M
|
€
1,97M
|
€
1,04M
|
€
993K
|
€
1,01M
|
€
963K
|
€
1,10M
|
€
1,34M
|
€
763K
|
€
665K
|
€
514K
|
€
202K
|
|
|
€
5,96M
|
€
3,54M
|
€
3,15M
|
€
3,42M
|
€
2,46M
|
€
2,55M
|
€
1,94M
|
€
1,07M
|
€
1,04M
|
€
1,09M
|
€
1,06M
|
€
1,04M
|
€
1,07M
|
€
788K
|
€
531K
|
€
402K
|
€
151K
|
|
|
€
5,05M
|
€
2,37M
|
€
2,66M
|
€
3,00M
|
€
1,53M
|
€
1,18M
|
€
867K
|
€
665K
|
€
589K
|
€
792K
|
€
732K
|
€
613K
|
€
739K
|
€
753K
|
€
481K
|
€
402K
|
€
151K
|
|
|
€
902K
|
€
1,16M
|
€
434K
|
€
353K
|
€
922K
|
€
1,34M
|
€
1,07M
|
€
403K
|
€
455K
|
€
297K
|
€
327K
|
€
424K
|
€
325K
|
€
35K
|
€
49K
|
|
|
|
|
-7,06%
|
1,75%
|
0,47%
|
3,74%
|
-15,10%
|
-6,06%
|
1,44%
|
-2,52%
|
-5,22%
|
-7,29%
|
-10,00%
|
6,19%
|
20,28%
|
-3,26%
|
20,19%
|
21,75%
|
25,28%
|
|
|
-2,30
|
18,30
|
29,39
|
2,66
|
-2,86
|
-9,22
|
37,91
|
-15,35
|
-8,79
|
-4,01
|
-3,40
|
6,20
|
1,20
|
-1,40
|
0,37
|
|
|
|
|
|
7,11
|
13,99
|
16,49
|
16,76
|
46,32
|
11,08
|
9,40
|
8,62
|
9,35
|
|
|
|
|
9,02
|
4,07
|
3,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166,75%
|
476,72%
|
552,78%
|
84,26%
|
-19,68%
|
17,71%
|
497,48%
|
-351,00%
|
-180,24%
|
-137,39%
|
94,14%
|
-146,52%
|
-59,31%
|
536,24%
|
29,24%
|
55,42%
|
51,04%
|
|
|
243,42%
|
76,61%
|
-798,77%
|
-37,64%
|
54,86%
|
119,41%
|
192,84%
|
-97,27%
|
-42,80%
|
-30,08%
|
171,03%
|
-296,55%
|
-75,27%
|
640,11%
|
16,76%
|
54,30%
|
51,04%
|
|
|
-17,18
|
1,34
|
-3,72
|
-1,41
|
-8,28
|
-7,23
|
2,77
|
2,45
|
2,23
|
2,19
|
-17,10
|
-18,35
|
-15,27
|
-20,85
|
3,38
|
11,81
|
12,90
|
|
|
243,42
|
76,61
|
-798,77
|
-37,64
|
54,86
|
119,41
|
192,84
|
-97,27
|
-42,80
|
-30,08
|
171,03
|
-296,55
|
-75,27
|
640,11
|
16,76
|
54,30
|
51,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,50
|
4,50
|
6,50
|
2,80
|
3,80
|
3,50
|
2,30
|
1,80
|
1,80
|
1,60
|
1,50
|
1,50
|
1,50
|
1,50
|
1,50
|
0,50
|
0,40
|
|
|
€
9K
|
€
11K
|
€
9K
|
€
8K
|
€
6K
|
€
8K
|
€
12K
|
€
10K
|
€
5K
|
€
9K
|
€
8K
|
€
10K
|
€
12K
|
€
11K
|
€
9K
|
€
12K
|
€
11K
|