C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
-8K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-1K
|
€
23K
|
€
-1K
|
€
2K
|
€
17K
|
€
-10K
|
€
-13K
|
€
-4K
|
€
-8K
|
€
-708
|
€
-590
|
€
-590
|
€
63
|
|
|
€
20K
|
€
5K
|
€
144K
|
€
71K
|
€
34K
|
€
10K
|
€
-248K
|
€
25K
|
€
27K
|
€
24K
|
€
-3K
|
€
-21K
|
€
-1K
|
€
939
|
€
30K
|
€
24K
|
€
22K
|
€
13K
|
|
|
€
5,66M
|
€
5,64M
|
€
5,64M
|
€
5,49M
|
€
5,42M
|
€
5,39M
|
€
5,38M
|
€
5,63M
|
€
5,60M
|
€
5,57M
|
€
5,55M
|
€
77K
|
€
97K
|
€
99K
|
€
98K
|
€
68K
|
€
43K
|
€
22K
|
|
|
€
251K
|
€
275K
|
€
241K
|
€
235K
|
€
232K
|
€
230K
|
€
244K
|
€
241K
|
€
240K
|
€
247K
|
€
237K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
2K
|
€
876
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-9K
|
€
-21K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
17K
|
€
-2K
|
€
650
|
€
10K
|
€
-12K
|
€
-15K
|
€
-6K
|
€
-9K
|
€
-762
|
€
-644
|
€
-643
|
€
12
|
|
|
€
10K
|
€
-9K
|
€
-5K
|
€
-5K
|
€
-10K
|
€
-8K
|
€
17K
|
€
-2K
|
€
650
|
€
7K
|
€
-29K
|
€
-39K
|
€
-19K
|
€
-22K
|
€
-2K
|
€
-644
|
€
-643
|
€
12
|
|
|
€
20K
|
€
5K
|
€
144K
|
€
71K
|
€
34K
|
€
10K
|
€
-248K
|
€
25K
|
€
27K
|
€
24K
|
€
-3K
|
€
-21K
|
€
-1K
|
€
939
|
€
30K
|
€
24K
|
€
22K
|
€
13K
|
|
|
€
579
|
|
|
|
|
|
|
|
|
|
€
0
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163
|
€
9K
|
€
7K
|
€
7K
|
€
158
|
€
3K
|
€
4K
|
€
5K
|
€
7K
|
€
7K
|
€
1K
|
€
840
|
€
399
|
€
615
|
€
2K
|
€
1K
|
€
7K
|
€
2K
|
|
|
€
20K
|
€
5K
|
€
129K
|
€
71K
|
€
40K
|
€
16K
|
€
-248K
|
€
25K
|
€
27K
|
€
27K
|
€
14K
|
€
3K
|
€
12K
|
€
14K
|
€
31K
|
€
24K
|
€
22K
|
€
13K
|
|
|
€
-3K
|
€
24K
|
€
-360K
|
€
-505K
|
€
-575K
|
€
-615K
|
€
-637K
|
€
-681K
|
€
-707K
|
€
-734K
|
€
-754K
|
€
-215K
|
€
-209K
|
€
-212K
|
€
-209K
|
€
-169K
|
€
-147K
|
€
-122K
|
|
|
0,94
|
9,16
|
0,61
|
0,51
|
0,47
|
0,44
|
0,55
|
0,52
|
0,50
|
0,48
|
0,47
|
0
|
0
|
0
|
0,01
|
0,01
|
0,05
|
0,01
|
|
|
1,25
|
9,16
|
0,61
|
0,51
|
0,47
|
0,44
|
0,55
|
0,52
|
0,50
|
0,48
|
0,47
|
0
|
0
|
0
|
0,01
|
0,01
|
0,05
|
0,01
|
|
|
26,09
|
318,98
|
0,61
|
0,51
|
0,47
|
0,45
|
0,55
|
0,53
|
0,51
|
0,49
|
0,48
|
0
|
0
|
0
|
0,01
|
0,01
|
0,05
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,93M
|
€
6,92M
|
€
6,56M
|
€
6,53M
|
€
6,50M
|
€
6,49M
|
€
6,78M
|
€
7,05M
|
€
7,02M
|
€
7,00M
|
€
7,15M
|
€
488K
|
€
511K
|
€
524K
|
€
538K
|
€
299K
|
€
305K
|
€
300K
|
|
|
€
1,27M
|
€
1,27M
|
€
920K
|
€
1,04M
|
€
1,08M
|
€
1,10M
|
€
1,40M
|
€
1,42M
|
€
1,42M
|
€
1,42M
|
€
1,60M
|
€
411K
|
€
414K
|
€
426K
|
€
440K
|
€
232K
|
€
262K
|
€
278K
|
|
|
€
36K
|
€
3K
|
€
920K
|
€
1,04M
|
€
1,08M
|
€
1,10M
|
€
1,40M
|
€
1,42M
|
€
1,42M
|
€
1,42M
|
€
1,41M
|
€
215K
|
€
209K
|
€
213K
|
€
211K
|
€
171K
|
€
154K
|
€
124K
|
|
|
€
1,23M
|
€
1,27M
|
|
|
|
|
|
|
|
|
€
186K
|
€
195K
|
€
204K
|
€
213K
|
€
229K
|
€
61K
|
€
108K
|
€
154K
|
|
|
81,65%
|
81,57%
|
85,97%
|
84,13%
|
83,40%
|
83,01%
|
79,34%
|
79,80%
|
79,74%
|
79,67%
|
77,65%
|
15,75%
|
19,06%
|
18,87%
|
18,22%
|
22,64%
|
14,21%
|
7,28%
|
|
|
0,22
|
0,23
|
|
|
|
|
|
|
|
|
0,03
|
2,54
|
2,10
|
2,15
|
2,34
|
0,90
|
2,49
|
7,07
|
|
|
123,26
|
|
|
|
|
|
83,01
|
|
2 191,10
|
141,68
|
|
|
|
|
|
|
|
23 155,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,36%
|
0,08%
|
2,28%
|
1,29%
|
0,74%
|
0,30%
|
-4,61%
|
0,44%
|
0,48%
|
0,48%
|
0,26%
|
4,23%
|
11,84%
|
14,12%
|
31,97%
|
36,02%
|
49,73%
|
60,38%
|
|
|
0,35%
|
0,08%
|
2,56%
|
1,29%
|
0,62%
|
0,19%
|
-4,61%
|
0,44%
|
0,48%
|
0,43%
|
-0,06%
|
-26,87%
|
-1,53%
|
0,95%
|
30,83%
|
36,02%
|
49,73%
|
60,38%
|
|
|
0,29
|
0,07
|
2,20
|
1,08
|
0,52
|
0,15
|
-3,66
|
0,36
|
0,38
|
0,34
|
-0,05
|
-4,23
|
-0,29
|
0,18
|
5,62
|
8,16
|
7,06
|
4,39
|
|
|
0,35
|
0,08
|
2,56
|
1,29
|
0,62
|
0,19
|
-4,61
|
0,44
|
0,48
|
0,43
|
-0,06
|
-26,87
|
-1,53
|
0,95
|
30,83
|
36,02
|
49,73
|
60,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|