C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
272K
|
€
443K
|
€
261K
|
€
128K
|
€
244K
|
€
468K
|
€
663K
|
€
479K
|
€
469K
|
€
433K
|
€
363K
|
€
133K
|
€
429K
|
€
258K
|
€
731K
|
€
698K
|
€
627K
|
€
250K
|
|
|
€
-79K
|
€
-73K
|
€
140K
|
€
14K
|
€
-202K
|
€
-87K
|
€
201K
|
€
457K
|
€
245K
|
€
166K
|
€
12K
|
€
-182K
|
€
-411K
|
€
-100K
|
€
-288K
|
€
94K
|
€
124K
|
€
61K
|
€
-201K
|
|
|
€
327K
|
€
406K
|
€
479K
|
€
339K
|
€
325K
|
€
527K
|
€
615K
|
€
414K
|
€
-42K
|
€
-563K
|
€
-721K
|
€
-707K
|
€
-498K
|
€
-60K
|
€
66K
|
€
369K
|
€
300K
|
€
190K
|
€
-49K
|
|
|
6
|
6
|
6
|
6
|
6
|
7,60
|
7,20
|
6,80
|
7,90
|
6,90
|
6,50
|
7,40
|
8
|
8
|
8,30
|
8,90
|
8,50
|
8,30
|
8,40
|
|
|
€
13K
|
€
18K
|
€
199K
|
€
69K
|
€
11K
|
€
23K
|
€
258K
|
€
460K
|
€
210K
|
€
215K
|
€
115K
|
€
35K
|
-
|
€
106K
|
€
2K
|
€
401K
|
€
371K
|
€
330K
|
€
33K
|
|
|
€
11K
|
€
617
|
€
8K
|
€
8K
|
€
7K
|
€
2K
|
€
415
|
€
6K
|
€
2K
|
€
6K
|
€
16K
|
€
7K
|
€
26K
|
€
4K
|
€
8K
|
€
9K
|
€
4K
|
€
35K
|
€
155
|
|
|
€
34K
|
€
34K
|
€
33K
|
€
24K
|
€
31K
|
€
42K
|
€
28K
|
€
19K
|
€
17K
|
€
17K
|
€
28K
|
€
30K
|
€
37K
|
€
39K
|
€
31K
|
€
31K
|
€
28K
|
€
12K
|
€
13K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
2K
|
€
204K
|
€
81K
|
€
-160K
|
€
-70K
|
€
233K
|
€
502K
|
€
298K
|
€
305K
|
€
163K
|
€
44K
|
€
-180K
|
€
133K
|
€
-5K
|
€
486K
|
€
441K
|
€
401K
|
€
41K
|
|
|
€
-63K
|
€
-56K
|
€
146K
|
€
22K
|
€
-198K
|
€
-84K
|
€
219K
|
€
483K
|
€
274K
|
€
209K
|
€
-6K
|
€
-183K
|
€
-409K
|
€
-92K
|
€
-290K
|
€
113K
|
€
151K
|
€
66K
|
€
-144K
|
|
|
€
-79K
|
€
-73K
|
€
140K
|
€
14K
|
€
-202K
|
€
-87K
|
€
201K
|
€
457K
|
€
245K
|
€
166K
|
€
12K
|
€
-182K
|
€
-411K
|
€
-100K
|
€
-288K
|
€
94K
|
€
124K
|
€
61K
|
€
-201K
|
|
|
€
1K
|
-
|
€
-7K
|
€
18K
|
€
269K
|
€
7K
|
€
0
|
€
24K
|
€
289K
|
€
4K
|
€
5K
|
€
11K
|
€
20K
|
€
9K
|
€
20K
|
€
14K
|
€
158K
|
€
257K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
88K
|
€
244K
|
€
86K
|
€
14K
|
€
72K
|
€
308K
|
€
320K
|
€
108K
|
€
8K
|
|
€
37K
|
€
73K
|
€
71K
|
€
151K
|
€
285K
|
€
162K
|
€
136K
|
€
234K
|
|
|
€
-21K
|
€
-15K
|
€
198K
|
€
73K
|
€
-164K
|
€
-73K
|
€
215K
|
€
476K
|
€
269K
|
€
262K
|
€
181K
|
€
46K
|
€
-182K
|
€
126K
|
€
-3K
|
€
466K
|
€
415K
|
€
396K
|
€
-16K
|
|
|
€
-135K
|
€
-125K
|
€
-43K
|
€
-104K
|
€
-153K
|
€
-60K
|
€
161K
|
€
-7K
|
€
-327K
|
€
-381K
|
€
-577K
|
€
-808K
|
€
-736K
|
€
-613K
|
€
-275K
|
€
-26K
|
€
130K
|
€
167K
|
€
-160K
|
|
|
0,70
|
0,76
|
0,94
|
0,85
|
0,73
|
0,82
|
1,37
|
0,99
|
0,55
|
0,45
|
0,23
|
0,18
|
0,23
|
0,35
|
0,61
|
0,96
|
1,29
|
1,24
|
0,72
|
|
|
0,56
|
1,89
|
2,35
|
7,68
|
0,65
|
0,69
|
1,28
|
0,98
|
0,43
|
0,30
|
0,07
|
0,08
|
0,15
|
0,26
|
0,45
|
0,77
|
1,20
|
1,59
|
0,56
|
|
|
0,85
|
1,33
|
1,54
|
1,78
|
0,92
|
1,30
|
1,44
|
1,06
|
0,59
|
0,45
|
0,24
|
0,18
|
0,24
|
0,38
|
0,61
|
0,96
|
1,41
|
1,47
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
805K
|
€
961K
|
€
1,25M
|
€
1,27M
|
€
1,19M
|
€
857K
|
€
1,05M
|
€
1,05M
|
€
882K
|
€
493K
|
€
471K
|
€
645K
|
€
945K
|
€
1,68M
|
€
1,81M
|
€
2,41M
|
€
2,34M
|
€
2,60M
|
€
2,24M
|
|
|
€
477K
|
€
555K
|
€
770K
|
€
928K
|
€
867K
|
€
330K
|
€
439K
|
€
638K
|
€
923K
|
€
1,05M
|
€
1,18M
|
€
1,33M
|
€
1,41M
|
€
1,69M
|
€
1,68M
|
€
1,97M
|
€
1,95M
|
€
2,31M
|
€
2,29M
|
|
|
€
447K
|
€
359K
|
€
459K
|
€
371K
|
€
561K
|
€
316K
|
€
418K
|
€
562K
|
€
671K
|
€
693K
|
€
718K
|
€
980K
|
€
932K
|
€
860K
|
€
713K
|
€
738K
|
€
409K
|
€
581K
|
€
578K
|
|
|
€
30K
|
€
25K
|
€
100K
|
€
251K
|
€
295K
|
|
|
€
36K
|
€
200K
|
€
359K
|
€
435K
|
€
350K
|
€
449K
|
€
751K
|
€
962K
|
€
1,23M
|
€
1,51M
|
€
1,63M
|
€
1,71M
|
|
|
40,69%
|
42,24%
|
38,34%
|
26,78%
|
27,26%
|
61,51%
|
58,32%
|
39,33%
|
-4,75%
|
-114,03%
|
-153,27%
|
-109,61%
|
-52,70%
|
-3,60%
|
3,68%
|
15,28%
|
12,84%
|
7,33%
|
-2,20%
|
|
|
0,09
|
0,06
|
0,21
|
0,74
|
0,91
|
|
|
0,09
|
-4,77
|
-0,64
|
-0,60
|
-0,49
|
-0,90
|
-12,45
|
14,49
|
3,35
|
5,02
|
8,55
|
-34,73
|
|
|
|
223,82
|
3,78
|
11,52
|
|
|
1,89
|
1,27
|
3,10
|
3,44
|
7,27
|
29,91
|
|
12,67
|
|
4,06
|
4,43
|
5,77
|
55,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6,53%
|
-3,67%
|
41,28%
|
21,37%
|
-50,47%
|
-13,88%
|
34,98%
|
114,94%
|
-642,79%
|
-46,63%
|
-25,14%
|
-6,50%
|
36,53%
|
-208,43%
|
-4,63%
|
126,53%
|
138,22%
|
207,83%
|
32,52%
|
|
|
-23,99%
|
-18,00%
|
29,15%
|
4,20%
|
-62,25%
|
-16,54%
|
32,68%
|
110,50%
|
-585,56%
|
-29,48%
|
-1,73%
|
25,71%
|
82,48%
|
165,37%
|
-433,22%
|
25,54%
|
41,48%
|
32,03%
|
408,54%
|
|
|
-9,76
|
-7,60
|
11,18
|
1,12
|
-16,97
|
-10,17
|
19,06
|
43,47
|
27,83
|
33,62
|
2,65
|
-28,18
|
-43,47
|
-5,95
|
-15,93
|
3,90
|
5,33
|
2,35
|
-8,99
|
|
|
-23,99
|
-18,00
|
29,15
|
4,20
|
-62,25
|
-16,54
|
32,68
|
110,50
|
-585,56
|
-29,48
|
-1,73
|
25,71
|
82,48
|
165,37
|
-433,22
|
25,54
|
41,48
|
32,03
|
408,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
6
|
6
|
6
|
6
|
7,60
|
7,20
|
6,80
|
7,90
|
6,90
|
6,50
|
7,40
|
8
|
8
|
8,30
|
8,90
|
8,50
|
8,30
|
8,40
|
|
|
€
6K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
1K
|
€
2K
|