C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
-9K
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-846
|
€
-2K
|
€
-948
|
€
-939
|
€
-10K
|
€
-10K
|
€
-835
|
€
-1K
|
€
-815
|
€
-996
|
€
-10K
|
€
-14K
|
€
-1K
|
|
|
€
3K
|
€
-25K
|
€
-48K
|
€
-53K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-11K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-12K
|
€
-15K
|
€
-3K
|
|
|
€
-243K
|
€
-246K
|
€
-221K
|
€
-174K
|
€
-121K
|
€
-118K
|
€
-116K
|
€
-114K
|
€
-111K
|
€
-109K
|
€
-107K
|
€
-96K
|
€
-85K
|
€
-83K
|
€
-81K
|
€
-80K
|
€
-77K
|
€
-65K
|
€
-50K
|
|
|
€
12K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-12K
|
€
-10K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-11K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-15K
|
€
-2K
|
|
|
€
3K
|
€
-25K
|
€
-48K
|
€
-53K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-11K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-15K
|
€
-2K
|
|
|
€
3K
|
€
-25K
|
€
-48K
|
€
-53K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-11K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-12K
|
€
-15K
|
€
-3K
|
|
|
€
203K
|
€
0
|
€
0
|
€
590K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
590
|
€
959
|
€
2K
|
€
3K
|
€
146
|
€
58
|
€
367
|
€
249
|
€
78
|
€
177
|
€
71
|
€
294
|
€
497
|
€
43
|
€
989
|
€
2K
|
€
1K
|
€
1K
|
€
584
|
|
|
€
17K
|
€
-12K
|
€
-10K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-11K
|
€
-11K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-12K
|
€
-15K
|
€
-3K
|
|
|
€
-804K
|
€
-618K
|
€
-606K
|
€
-596K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-359
|
€
-364
|
€
-1K
|
€
-822
|
€
-476
|
€
-480
|
€
537
|
€
1K
|
€
939
|
€
706
|
€
150
|
|
|
0,08
|
0
|
0
|
0,01
|
0,05
|
0,03
|
0,13
|
0,13
|
0,18
|
0,33
|
0,06
|
0,26
|
0,51
|
0,09
|
2,18
|
3,45
|
3,71
|
3,04
|
1,34
|
|
|
0,08
|
0
|
0
|
0,01
|
0,06
|
0,04
|
0,14
|
-0,38
|
0,18
|
0,33
|
0,06
|
0,26
|
0,51
|
0,09
|
2,18
|
3,45
|
3,71
|
3,04
|
1,34
|
|
|
0,08
|
0
|
0
|
0,01
|
0,05
|
0,04
|
0,13
|
0,37
|
0,18
|
0,33
|
0,06
|
0,26
|
0,51
|
0,09
|
2,18
|
3,45
|
3,71
|
3,04
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
746K
|
€
492K
|
€
504K
|
€
543K
|
€
146
|
€
58
|
€
367
|
€
249
|
€
78
|
€
177
|
€
73
|
€
296
|
€
499
|
€
45
|
€
991
|
€
2K
|
€
1K
|
€
1K
|
€
586
|
|
|
€
989K
|
€
738K
|
€
726K
|
€
717K
|
€
121K
|
€
118K
|
€
116K
|
€
114K
|
€
111K
|
€
109K
|
€
107K
|
€
96K
|
€
86K
|
€
84K
|
€
82K
|
€
82K
|
€
78K
|
€
66K
|
€
50K
|
|
|
€
872K
|
€
620K
|
€
608K
|
€
599K
|
€
3K
|
€
2K
|
€
3K
|
€
665
|
€
437
|
€
541
|
€
1K
|
€
1K
|
€
975
|
€
525
|
€
454
|
€
541
|
€
347
|
€
346
|
€
436
|
|
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
118K
|
€
116K
|
€
113K
|
€
112K
|
€
110K
|
€
109K
|
€
106K
|
€
95K
|
€
85K
|
€
83K
|
€
82K
|
€
81K
|
€
78K
|
€
66K
|
€
50K
|
|
|
-32,62%
|
-50,03%
|
-43,91%
|
-32,03%
|
-82 364,12%
|
-203 815,05%
|
-31 594,28%
|
-45 810,85%
|
-141 992,19%
|
-61 514,69%
|
-146 626,03%
|
-32 400,34%
|
-17 089,18%
|
-185 533,33%
|
-8 221,59%
|
-4 272,87%
|
-5 993,31%
|
-6 207,89%
|
-8 509,04%
|
|
|
-0,48
|
-0,48
|
-0,53
|
-0,68
|
-0,97
|
-0,99
|
-0,98
|
-0,98
|
-1
|
-1
|
-0,99
|
-0,99
|
-0,99
|
-0,99
|
-1,01
|
-1,02
|
-1,01
|
-1,01
|
-1
|
|
|
Dettes / EBITDA
|
56,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,14%
|
5,06%
|
4,48%
|
1,73%
|
2,01%
|
2,04%
|
1,49%
|
2,95%
|
1,67%
|
1,69%
|
10,40%
|
11,08%
|
2,09%
|
2,41%
|
2,19%
|
3,28%
|
15,27%
|
23,65%
|
5,14%
|
|
|
-1,09%
|
9,99%
|
21,47%
|
30,63%
|
2,01%
|
2,04%
|
1,49%
|
2,95%
|
1,67%
|
1,69%
|
10,40%
|
11,08%
|
2,09%
|
2,41%
|
2,19%
|
3,28%
|
15,27%
|
23,65%
|
5,14%
|
|
|
0,36
|
-5,00
|
-9,42
|
-9,81
|
-1 653,42
|
-4 151,82
|
-471,39
|
-1 353,49
|
-2 368,58
|
-1 041,81
|
-15 249,32
|
-3 591,22
|
-357,72
|
-4 475,56
|
-180,32
|
-140,21
|
-914,93
|
-1 468,06
|
-437,37
|
|
|
-1,09
|
9,99
|
21,47
|
30,63
|
2,01
|
2,04
|
1,49
|
2,95
|
1,67
|
1,69
|
10,40
|
11,08
|
2,09
|
2,41
|
2,19
|
3,28
|
15,27
|
23,65
|
5,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|