C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
51K
|
€
49K
|
€
59K
|
€
-292
|
€
-47K
|
€
27K
|
€
26K
|
€
29K
|
€
34K
|
€
40K
|
€
40K
|
€
43K
|
€
41K
|
€
40K
|
€
20K
|
€
18K
|
€
21K
|
€
15K
|
€
13K
|
|
|
€
34K
|
€
37K
|
€
36K
|
€
52K
|
€
-10K
|
€
-56K
|
€
13K
|
€
14K
|
€
11K
|
€
14K
|
€
8K
|
€
16K
|
€
18K
|
€
21K
|
€
24K
|
€
2K
|
€
8K
|
€
6K
|
€
-215
|
€
459
|
|
|
€
162K
|
€
128K
|
€
126K
|
€
91K
|
€
39K
|
€
49K
|
€
108K
|
€
114K
|
€
106K
|
€
99K
|
€
89K
|
€
85K
|
€
73K
|
€
59K
|
€
47K
|
€
32K
|
€
30K
|
€
25K
|
€
18K
|
€
7K
|
|
|
€
69K
|
€
59K
|
€
57K
|
€
66K
|
€
2K
|
€
2K
|
€
27K
|
€
29K
|
€
31K
|
€
37K
|
€
40K
|
€
42K
|
€
47K
|
€
44K
|
€
37K
|
€
16K
|
€
18K
|
€
20K
|
€
12K
|
€
9K
|
|
|
€
8K
|
€
3K
|
€
5K
|
€
4K
|
|
|
€
5K
|
€
8K
|
€
4K
|
€
4K
|
€
8K
|
€
5K
|
€
544
|
€
2K
|
€
440
|
€
440
|
€
440
|
€
293
|
€
587
|
€
440
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|
|
-
|
€
9K
|
|
|
|
€
4K
|
€
18K
|
€
6K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
9K
|
€
9K
|
|
€
3K
|
|
|
|
|
|
0,00%
|
24,51%
|
|
|
|
|
144,97%
|
41,96%
|
36,65%
|
27,73%
|
52,56%
|
25,59%
|
21,81%
|
42,88%
|
37,66%
|
|
32,40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
49K
|
€
48K
|
€
58K
|
€
-4K
|
€
-49K
|
€
22K
|
€
24K
|
€
26K
|
€
31K
|
€
37K
|
€
36K
|
€
41K
|
€
39K
|
€
38K
|
€
18K
|
€
17K
|
€
20K
|
€
14K
|
€
12K
|
|
|
€
51K
|
€
46K
|
€
43K
|
€
53K
|
€
-10K
|
€
-56K
|
€
15K
|
€
19K
|
€
15K
|
€
18K
|
€
25K
|
€
19K
|
€
26K
|
€
25K
|
€
25K
|
€
4K
|
€
10K
|
€
12K
|
€
7K
|
€
5K
|
|
|
€
34K
|
€
37K
|
€
36K
|
€
52K
|
€
-10K
|
€
-56K
|
€
13K
|
€
14K
|
€
11K
|
€
10K
|
€
4K
|
€
9K
|
€
18K
|
€
21K
|
€
24K
|
€
2K
|
€
8K
|
€
6K
|
€
-215
|
€
459
|
|
|
€
14K
|
€
13K
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
24K
|
€
2K
|
-
|
€
10K
|
€
2K
|
€
17K
|
€
22K
|
€
13K
|
€
4K
|
€
36K
|
€
6K
|
€
18K
|
€
1K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
141K
|
€
115K
|
€
87K
|
€
64K
|
€
13K
|
€
19K
|
€
69K
|
€
89K
|
€
72K
|
€
65K
|
€
65K
|
€
67K
|
€
49K
|
€
37K
|
€
43K
|
€
3K
|
€
23K
|
€
6K
|
€
11K
|
€
4K
|
|
|
€
41K
|
€
39K
|
€
41K
|
€
57K
|
€
-4K
|
€
-50K
|
€
20K
|
€
19K
|
€
22K
|
€
28K
|
€
20K
|
€
33K
|
€
33K
|
€
35K
|
€
37K
|
€
16K
|
€
16K
|
€
14K
|
€
6K
|
€
7K
|
|
|
€
134K
|
€
108K
|
€
116K
|
€
76K
|
€
19K
|
€
23K
|
€
78K
|
€
101K
|
€
90K
|
€
71K
|
€
58K
|
€
44K
|
€
32K
|
€
25K
|
€
12K
|
€
-12K
|
€
8K
|
€
645
|
€
4K
|
€
-11K
|
|
|
6,12
|
3,36
|
9,15
|
7,48
|
5,96
|
4,25
|
11,78
|
7,38
|
7,16
|
4,08
|
3,54
|
1,74
|
1,74
|
1,72
|
1,19
|
0,71
|
1,26
|
1,03
|
1,16
|
0,62
|
|
|
6,09
|
3,48
|
9,90
|
6,61
|
3,73
|
3,58
|
10,52
|
6,22
|
5,95
|
3,53
|
3
|
1,55
|
1,42
|
1,21
|
0,92
|
0,26
|
0,85
|
0,52
|
0,55
|
0,30
|
|
|
6,12
|
3,43
|
9,74
|
7,48
|
5,96
|
4,25
|
11,78
|
7,38
|
7,16
|
4,08
|
3,54
|
1,74
|
1,74
|
1,72
|
1,19
|
0,71
|
1,26
|
1,03
|
1,16
|
0,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
188K
|
€
173K
|
€
141K
|
€
102K
|
€
42K
|
€
56K
|
€
116K
|
€
130K
|
€
120K
|
€
122K
|
€
112K
|
€
144K
|
€
117K
|
€
94K
|
€
110K
|
€
73K
|
€
61K
|
€
50K
|
€
43K
|
€
37K
|
|
|
€
26K
|
€
46K
|
€
14K
|
€
12K
|
€
4K
|
€
7K
|
€
7K
|
€
16K
|
€
15K
|
€
23K
|
€
23K
|
€
60K
|
€
43K
|
€
35K
|
€
63K
|
€
41K
|
€
31K
|
€
25K
|
€
25K
|
€
30K
|
|
|
€
26K
|
€
45K
|
€
13K
|
€
12K
|
€
4K
|
€
7K
|
€
7K
|
€
16K
|
€
15K
|
€
23K
|
€
23K
|
€
60K
|
€
43K
|
€
35K
|
€
63K
|
€
41K
|
€
31K
|
€
25K
|
€
25K
|
€
29K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
86,06%
|
73,66%
|
89,85%
|
88,55%
|
91,01%
|
87,44%
|
93,74%
|
87,87%
|
87,90%
|
81,02%
|
79,37%
|
58,76%
|
62,87%
|
62,67%
|
42,68%
|
44,08%
|
48,88%
|
49,36%
|
42,07%
|
18,59%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,21
|
|
0,46
|
0,93
|
0,30
|
0,20
|
|
|
0,33
|
0,66
|
0,55
|
0,74
|
0,62
|
1,65
|
1,06
|
0,89
|
1,66
|
2,22
|
1,80
|
1,27
|
1,82
|
2,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,18%
|
30,92%
|
32,11%
|
62,84%
|
-9,70%
|
-101,96%
|
18,39%
|
16,86%
|
21,07%
|
27,81%
|
22,41%
|
38,74%
|
45,15%
|
59,59%
|
79,24%
|
51,27%
|
51,73%
|
57,68%
|
34,27%
|
106,73%
|
|
|
21,17%
|
28,77%
|
28,40%
|
57,37%
|
-25,90%
|
-115,05%
|
11,63%
|
12,53%
|
10,31%
|
14,58%
|
8,60%
|
18,42%
|
25,03%
|
35,62%
|
50,92%
|
6,44%
|
25,74%
|
26,09%
|
-1,17%
|
6,64%
|
|
|
18,22
|
21,19
|
25,52
|
50,80
|
-23,57
|
-100,60
|
10,90
|
11,01
|
9,06
|
11,81
|
6,82
|
10,82
|
15,74
|
22,32
|
21,73
|
2,84
|
12,58
|
12,88
|
-0,49
|
1,23
|
|
|
21,17
|
28,77
|
28,40
|
57,37
|
-25,90
|
-115,05
|
11,63
|
12,53
|
10,31
|
14,58
|
8,60
|
18,42
|
25,03
|
35,62
|
50,92
|
6,44
|
25,74
|
26,09
|
-1,17
|
6,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|