C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
25K
|
€
21K
|
€
23K
|
€
24K
|
€
14K
|
€
1K
|
€
7K
|
€
4K
|
€
7K
|
€
6K
|
€
6K
|
€
3K
|
€
-2
|
€
2K
|
€
-12K
|
€
20K
|
€
11K
|
€
21K
|
€
16K
|
|
|
€
-12K
|
€
-3K
|
€
1K
|
€
3K
|
€
4K
|
€
-950
|
€
-146
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
-604
|
€
-5K
|
€
-6K
|
€
-473
|
€
4K
|
€
-4K
|
€
-4K
|
€
-526
|
|
|
€
-9K
|
€
4K
|
€
7K
|
€
6K
|
€
3K
|
€
-1K
|
€
-64
|
€
81
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-10K
|
€
-12K
|
€
-11K
|
€
-7K
|
€
-1K
|
€
-558
|
€
-5K
|
€
-821
|
€
3K
|
|
|
€
18K
|
€
16K
|
€
16K
|
€
18K
|
€
19K
|
€
11K
|
€
733
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
1K
|
-
|
-
|
-
|
€
6K
|
€
180
|
-
|
€
108
|
|
|
€
4K
|
€
146
|
€
206
|
€
985
|
€
263
|
€
3K
|
|
€
2K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
2K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
23K
|
€
21K
|
€
22K
|
€
24K
|
€
14K
|
€
922
|
€
7K
|
€
4K
|
€
7K
|
€
6K
|
€
6K
|
€
2K
|
€
-1K
|
€
-2K
|
€
-14K
|
€
9K
|
€
226
|
€
-44
|
€
-769
|
|
|
€
-8K
|
€
471
|
€
5K
|
€
7K
|
€
8K
|
€
4K
|
€
-638
|
€
6K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
696
|
€
-3K
|
€
-4K
|
€
-16K
|
€
7K
|
€
-2K
|
€
-5K
|
€
-5K
|
|
|
€
-12K
|
€
-3K
|
€
1K
|
€
3K
|
€
4K
|
€
-950
|
€
-146
|
€
3K
|
€
1K
|
€
3K
|
€
3K
|
€
2K
|
€
-604
|
€
-5K
|
€
-6K
|
€
-473
|
€
4K
|
€
-4K
|
€
-4K
|
€
-526
|
|
|
€
0
|
€
305K
|
€
0
|
€
0
|
€
0
|
€
309K
|
-
|
-
|
€
2K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-3K
|
-
|
€
4K
|
€
800
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
1K
|
€
1K
|
€
4K
|
€
6K
|
€
560
|
€
2K
|
€
1K
|
€
171
|
€
1K
|
€
1K
|
€
974
|
€
248
|
€
406
|
€
447
|
€
91
|
€
43
|
€
237
|
€
6
|
|
|
€
19K
|
€
19K
|
€
17K
|
€
18K
|
€
20K
|
€
10K
|
€
1K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
796
|
€
-3K
|
€
-4K
|
€
1K
|
€
6K
|
€
-2K
|
€
876
|
€
4K
|
|
|
€
-354K
|
€
-352K
|
€
-47K
|
€
-44K
|
€
-43K
|
€
-44K
|
€
-13K
|
€
-12K
|
€
-13K
|
€
-12K
|
€
-13K
|
€
-15K
|
€
-16K
|
€
-14K
|
€
-9K
|
€
-3K
|
€
-5K
|
€
-10K
|
€
-2K
|
€
-15K
|
|
|
0,02
|
0,01
|
0,03
|
0,09
|
0,09
|
0,13
|
0,04
|
0,13
|
0,08
|
0,01
|
0,10
|
0,07
|
0,06
|
0,02
|
0,08
|
0,19
|
0,67
|
0,23
|
0,85
|
0
|
|
|
0,02
|
0,01
|
0,03
|
0,09
|
0,09
|
0,13
|
0,04
|
0,13
|
0,08
|
0,01
|
0,10
|
0,07
|
0,06
|
0,02
|
0,08
|
0,19
|
1,90
|
0,70
|
4,75
|
0
|
|
|
0,02
|
0,01
|
0,03
|
0,09
|
0,09
|
0,13
|
0,04
|
0,13
|
0,08
|
0,01
|
0,10
|
0,07
|
0,06
|
0,02
|
0,08
|
0,19
|
0,99
|
0,34
|
1,44
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
534K
|
€
562K
|
€
276K
|
€
295K
|
€
310K
|
€
328K
|
€
24K
|
€
27K
|
€
28K
|
€
27K
|
€
30K
|
€
31K
|
€
32K
|
€
33K
|
€
35K
|
€
36K
|
€
51K
|
€
45K
|
€
52K
|
€
58K
|
|
|
€
543K
|
€
558K
|
€
269K
|
€
289K
|
€
307K
|
€
329K
|
€
24K
|
€
27K
|
€
31K
|
€
31K
|
€
37K
|
€
41K
|
€
44K
|
€
44K
|
€
41K
|
€
37K
|
€
51K
|
€
50K
|
€
52K
|
€
55K
|
|
|
€
362K
|
€
356K
|
€
48K
|
€
48K
|
€
47K
|
€
50K
|
€
14K
|
€
13K
|
€
15K
|
€
12K
|
€
15K
|
€
16K
|
€
17K
|
€
14K
|
€
9K
|
€
3K
|
€
11K
|
€
8K
|
€
8K
|
€
11K
|
|
|
€
182K
|
€
202K
|
€
222K
|
€
241K
|
€
260K
|
€
279K
|
€
11K
|
€
14K
|
€
17K
|
€
19K
|
€
22K
|
€
25K
|
€
27K
|
€
30K
|
€
32K
|
€
34K
|
€
36K
|
€
37K
|
€
39K
|
€
40K
|
|
|
-1,65%
|
0,64%
|
2,46%
|
1,94%
|
0,97%
|
-0,31%
|
-0,26%
|
0,30%
|
-11,41%
|
-16,37%
|
-23,56%
|
-31,79%
|
-37,39%
|
-34,88%
|
-19,57%
|
-2,87%
|
-1,10%
|
-10,56%
|
-1,59%
|
5,27%
|
|
|
-20,60
|
56,50
|
32,68
|
42,25
|
86,31
|
-275,64
|
-170,72
|
169,32
|
-5,22
|
-4,41
|
-3,17
|
-2,51
|
-2,29
|
-2,62
|
-4,72
|
-32,78
|
-63,72
|
-7,85
|
-47,22
|
13,13
|
|
|
24,12
|
24,73
|
12,93
|
12,88
|
12,77
|
23,27
|
26,52
|
3,75
|
7,83
|
4,74
|
6,41
|
7,11
|
21,03
|
|
|
|
5,69
|
219,67
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-210,22%
|
528,66%
|
247,00%
|
321,74%
|
653,07%
|
-946,52%
|
-2 204,52%
|
5 951,47%
|
-82,89%
|
-89,88%
|
-60,16%
|
-36,85%
|
-6,64%
|
28,31%
|
61,70%
|
-105,48%
|
-1 101,08%
|
41,35%
|
-106,70%
|
133,01%
|
|
|
140,51%
|
-89,85%
|
15,81%
|
47,14%
|
133,60%
|
93,67%
|
226,89%
|
4 035,32%
|
-37,84%
|
-58,18%
|
-40,12%
|
-22,55%
|
5,03%
|
40,60%
|
84,76%
|
45,85%
|
-749,82%
|
82,69%
|
473,08%
|
-17,17%
|
|
|
-2,32
|
-0,57
|
0,39
|
0,91
|
1,30
|
-0,29
|
-0,60
|
12,14
|
4,32
|
9,52
|
9,45
|
7,17
|
-1,88
|
-14,16
|
-16,59
|
-1,31
|
8,28
|
-8,73
|
-7,53
|
-0,90
|
|
|
140,51
|
-89,85
|
15,81
|
47,14
|
133,60
|
93,67
|
226,89
|
4 035,32
|
-37,84
|
-58,18
|
-40,12
|
-22,55
|
5,03
|
40,60
|
84,76
|
45,85
|
-749,82
|
82,69
|
473,08
|
-17,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,50
|
0,50
|
0,90
|
0,70
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|