C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
228K
|
€
214K
|
€
157K
|
€
130K
|
€
85K
|
€
46K
|
€
26K
|
€
37K
|
€
17K
|
€
30K
|
€
63K
|
€
57K
|
€
100K
|
€
58K
|
€
41K
|
€
44K
|
€
54K
|
€
35K
|
|
|
€
139K
|
€
128K
|
€
91K
|
€
74K
|
€
40K
|
€
18K
|
€
3K
|
€
10K
|
€
-10K
|
€
2K
|
€
25K
|
€
22K
|
€
54K
|
€
25K
|
€
14K
|
€
12K
|
€
20K
|
€
14K
|
|
|
€
810K
|
€
671K
|
€
543K
|
€
452K
|
€
379K
|
€
339K
|
€
321K
|
€
318K
|
€
308K
|
€
317K
|
€
316K
|
€
291K
|
€
269K
|
€
215K
|
€
190K
|
€
175K
|
€
164K
|
€
144K
|
|
|
€
281K
|
€
261K
|
€
192K
|
€
158K
|
€
96K
|
€
60K
|
€
40K
|
€
50K
|
€
30K
|
€
42K
|
€
68K
|
€
60K
|
€
107K
|
€
58K
|
€
42K
|
€
44K
|
€
52K
|
€
34K
|
|
|
€
13K
|
€
12K
|
€
465
|
€
21K
|
€
15K
|
€
992
|
|
€
2K
|
€
879
|
€
1K
|
€
3K
|
€
4K
|
€
8K
|
€
11K
|
€
1K
|
€
2K
|
€
508
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
212K
|
€
155K
|
€
128K
|
€
80K
|
€
45K
|
€
25K
|
€
36K
|
€
16K
|
€
29K
|
€
61K
|
€
55K
|
€
99K
|
€
57K
|
€
40K
|
€
42K
|
€
53K
|
€
34K
|
|
|
€
190K
|
€
187K
|
€
132K
|
€
109K
|
€
60K
|
€
24K
|
€
4K
|
€
11K
|
€
-8K
|
€
5K
|
€
38K
|
€
32K
|
€
81K
|
€
41K
|
€
25K
|
€
24K
|
€
34K
|
€
17K
|
|
|
€
139K
|
€
128K
|
€
91K
|
€
74K
|
€
40K
|
€
18K
|
€
3K
|
€
10K
|
€
-10K
|
€
2K
|
€
25K
|
€
22K
|
€
54K
|
€
25K
|
€
14K
|
€
12K
|
€
20K
|
€
14K
|
|
|
€
9K
|
€
46K
|
€
28K
|
€
7K
|
€
-15K
|
€
16K
|
€
0
|
€
4K
|
€
1K
|
€
5K
|
€
16K
|
€
40K
|
€
22K
|
€
45K
|
€
5K
|
€
3K
|
€
33K
|
€
297K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
584K
|
€
412K
|
€
327K
|
€
243K
|
€
81K
|
€
67K
|
€
44K
|
€
17K
|
€
8K
|
€
8K
|
€
444
|
€
7K
|
€
8K
|
€
28K
|
€
20K
|
€
16K
|
€
8K
|
€
23K
|
|
|
€
172K
|
€
153K
|
€
113K
|
€
93K
|
€
60K
|
€
39K
|
€
23K
|
€
34K
|
€
14K
|
€
26K
|
€
49K
|
€
45K
|
€
71K
|
€
42K
|
€
29K
|
€
30K
|
€
38K
|
€
30K
|
|
|
€
614K
|
€
452K
|
€
345K
|
€
260K
|
€
173K
|
€
98K
|
€
75K
|
€
52K
|
€
21K
|
€
16K
|
€
14K
|
€
3K
|
€
6K
|
€
-26K
|
€
-6K
|
€
-13K
|
€
-21K
|
€
-2K
|
|
|
31,46
|
36,44
|
30,01
|
13,33
|
12,67
|
31,83
|
35,01
|
9,14
|
2,33
|
1,62
|
1,36
|
1,06
|
1,26
|
0,53
|
0,76
|
0,55
|
0,34
|
0,94
|
|
|
31,46
|
36,44
|
30,01
|
13,33
|
12,67
|
31,83
|
35,01
|
9,14
|
2,33
|
1,62
|
1,36
|
1,06
|
1,26
|
0,53
|
0,76
|
0,55
|
0,34
|
0,94
|
|
|
31,46
|
36,44
|
30,01
|
13,33
|
12,67
|
31,83
|
35,01
|
9,14
|
2,33
|
1,62
|
1,36
|
1,06
|
1,26
|
0,53
|
0,76
|
0,55
|
0,34
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
831K
|
€
684K
|
€
555K
|
€
473K
|
€
394K
|
€
342K
|
€
323K
|
€
324K
|
€
324K
|
€
352K
|
€
379K
|
€
384K
|
€
349K
|
€
343K
|
€
305K
|
€
310K
|
€
320K
|
€
326K
|
|
|
€
20K
|
€
13K
|
€
12K
|
€
21K
|
€
15K
|
€
3K
|
€
2K
|
€
6K
|
€
16K
|
€
34K
|
€
63K
|
€
94K
|
€
81K
|
€
128K
|
€
116K
|
€
135K
|
€
156K
|
€
182K
|
|
|
€
20K
|
€
13K
|
€
12K
|
€
21K
|
€
15K
|
€
3K
|
€
2K
|
€
6K
|
€
16K
|
€
26K
|
€
37K
|
€
46K
|
€
24K
|
€
56K
|
€
27K
|
€
30K
|
€
32K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
26K
|
€
48K
|
€
56K
|
€
73K
|
€
89K
|
€
105K
|
€
125K
|
€
149K
|
|
|
97,57%
|
98,14%
|
97,86%
|
95,55%
|
96,23%
|
99,07%
|
99,31%
|
98,02%
|
95,03%
|
90,30%
|
83,27%
|
75,61%
|
76,93%
|
62,65%
|
62,15%
|
56,57%
|
51,10%
|
44,17%
|
|
|
|
|
|
|
|
|
|
|
|
0,03
|
0,08
|
0,16
|
0,21
|
0,34
|
0,47
|
0,60
|
0,76
|
1,04
|
|
|
0,09
|
0,06
|
0,08
|
0,16
|
0,19
|
0,07
|
0,09
|
0,18
|
1,03
|
1,20
|
1,04
|
1,70
|
0,82
|
2,25
|
2,90
|
3,19
|
2,97
|
5,36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,23%
|
22,76%
|
20,87%
|
20,57%
|
15,87%
|
11,41%
|
7,19%
|
10,83%
|
4,70%
|
8,03%
|
15,45%
|
15,46%
|
26,51%
|
19,37%
|
15,04%
|
17,38%
|
23,22%
|
21,07%
|
|
|
17,16%
|
19,14%
|
16,69%
|
16,25%
|
10,61%
|
5,30%
|
0,93%
|
3,09%
|
-3,14%
|
0,50%
|
7,96%
|
7,59%
|
19,99%
|
11,75%
|
7,50%
|
6,79%
|
11,95%
|
9,38%
|
|
|
16,75
|
18,78
|
16,33
|
15,53
|
10,21
|
5,25
|
0,93
|
3,03
|
-2,98
|
0,45
|
6,63
|
5,74
|
15,38
|
7,36
|
4,66
|
3,84
|
6,11
|
4,14
|
|
|
17,16
|
19,14
|
16,69
|
16,25
|
10,61
|
5,30
|
0,93
|
3,09
|
-3,14
|
0,50
|
7,96
|
7,59
|
19,99
|
11,75
|
7,50
|
6,79
|
11,95
|
9,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|