C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
64K
|
€
57K
|
€
48K
|
€
46K
|
€
4K
|
€
5K
|
€
12K
|
€
-3K
|
€
-2K
|
€
-13K
|
€
22K
|
€
-9K
|
€
-10K
|
|
|
€
3K
|
€
5K
|
€
20K
|
€
31K
|
€
35K
|
€
-4K
|
€
-3K
|
€
12K
|
€
-2K
|
€
-3K
|
€
-14K
|
€
20K
|
€
-10K
|
€
-12K
|
|
|
€
85K
|
€
82K
|
€
77K
|
€
58K
|
€
26K
|
€
-3K
|
€
1K
|
€
3K
|
€
-8K
|
€
-6K
|
€
-4K
|
€
11K
|
€
-9K
|
€
496
|
|
|
€
52K
|
€
32K
|
€
45K
|
€
50K
|
€
37K
|
€
3K
|
€
3K
|
€
13K
|
-
|
-
|
-
|
€
21K
|
-
|
€
17
|
|
|
€
1K
|
€
5K
|
€
14K
|
€
17K
|
€
9K
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
17.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
41K
|
€
48K
|
€
48K
|
€
46K
|
€
4K
|
€
4K
|
€
12K
|
€
-4K
|
€
-2K
|
€
-13K
|
€
20K
|
€
-9K
|
€
-11K
|
|
|
€
47K
|
€
18K
|
€
33K
|
€
37K
|
€
40K
|
€
-2K
|
€
-2K
|
€
12K
|
€
-4K
|
€
-3K
|
€
-14K
|
€
20K
|
€
-10K
|
€
-12K
|
|
|
€
3K
|
€
5K
|
€
20K
|
€
31K
|
€
35K
|
€
-4K
|
€
-3K
|
€
12K
|
€
-2K
|
€
-3K
|
€
-14K
|
€
20K
|
€
-10K
|
€
-12K
|
|
|
€
-176K
|
€
387K
|
€
102K
|
€
87K
|
-
|
-
|
€
30K
|
|
|
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
24K
|
€
10K
|
€
63K
|
€
33K
|
€
324
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
26K
|
€
28K
|
€
34K
|
€
42K
|
€
41K
|
€
2K
|
€
3K
|
€
12K
|
€
-2K
|
€
-2K
|
€
-14K
|
€
20K
|
€
-10K
|
€
-12K
|
|
|
€
-201K
|
€
-69K
|
€
21K
|
€
32K
|
€
14K
|
€
-19K
|
€
-11K
|
€
3K
|
€
-8K
|
€
-6K
|
€
-4K
|
€
9K
|
€
-9K
|
€
190
|
|
|
0.34
|
0.51
|
1.43
|
1.98
|
1.21
|
0.12
|
0.36
|
3.99
|
0.57
|
0.62
|
0.67
|
1.71
|
0.16
|
1.05
|
|
|
0.34
|
0.51
|
1.43
|
1.98
|
1.24
|
0.12
|
0.36
|
3.99
|
0.57
|
0.62
|
0.67
|
1.71
|
0.16
|
1.05
|
|
|
0.34
|
0.51
|
1.43
|
1.98
|
1.23
|
0.12
|
0.36
|
3.99
|
0.57
|
0.62
|
0.67
|
1.71
|
0.16
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
443K
|
€
612K
|
€
245K
|
€
153K
|
€
95K
|
€
20K
|
€
30K
|
€
4K
|
€
11K
|
€
11K
|
€
9K
|
€
24K
|
€
2K
|
€
4K
|
|
|
€
358K
|
€
531K
|
€
168K
|
€
95K
|
€
69K
|
€
23K
|
€
29K
|
€
948
|
€
19K
|
€
17K
|
€
13K
|
€
13K
|
€
11K
|
€
4K
|
|
|
€
303K
|
€
142K
|
€
49K
|
€
33K
|
€
68K
|
€
21K
|
€
17K
|
€
948
|
€
19K
|
€
17K
|
€
13K
|
€
13K
|
€
11K
|
€
4K
|
|
|
€
55K
|
€
389K
|
€
119K
|
€
62K
|
|
€
2K
|
€
12K
|
|
|
|
|
|
|
|
|
|
19.22%
|
13.37%
|
31.49%
|
37.72%
|
27.73%
|
-13.26%
|
3.8%
|
76.55%
|
-76.56%
|
-61.01%
|
-38.67%
|
44.57%
|
-445.83%
|
12.28%
|
|
|
0.64
|
4.75
|
1.55
|
1.08
|
|
-0.61
|
10.15
|
|
|
|
|
|
|
|
|
|
5.20
|
12.99
|
3.53
|
2.00
|
1.51
|
5.82
|
6.74
|
0.08
|
|
|
|
0.64
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.23%
|
33.72%
|
44.5%
|
72.16%
|
155.69%
|
-78.57%
|
301.27%
|
376.46%
|
22.94%
|
34.08%
|
370.86%
|
192.37%
|
104.62%
|
-2383.33%
|
|
|
3.92%
|
5.66%
|
25.3%
|
54.18%
|
132.98%
|
142.33%
|
-231.77%
|
372.31%
|
22.94%
|
43.82%
|
388.18%
|
186.36%
|
105.46%
|
-2398.74%
|
|
|
0.75
|
0.76
|
7.97
|
20.44
|
36.88
|
-18.88
|
-8.80
|
285.01
|
-17.57
|
-26.73
|
-150.11
|
83.05
|
-470.18
|
-294.61
|
|
|
3.92
|
5.66
|
25.30
|
54.18
|
132.98
|
142.33
|
-231.77
|
372.31
|
22.94
|
43.82
|
388.18
|
186.36
|
105.46
|
-2,398.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|