C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
108K
|
€
65K
|
€
70K
|
€
78K
|
€
193K
|
€
356K
|
€
378K
|
€
292K
|
€
142K
|
€
134K
|
€
51K
|
€
81K
|
€
74K
|
€
38K
|
€
38K
|
|
|
€
33K
|
€
30K
|
€
7K
|
€
31K
|
€
19K
|
€
100K
|
€
207K
|
€
229K
|
€
152K
|
€
80K
|
€
66K
|
€
28K
|
€
29K
|
€
42K
|
€
18K
|
€
23K
|
|
|
€
857K
|
€
861K
|
€
831K
|
€
824K
|
€
793K
|
€
774K
|
€
840K
|
€
633K
|
€
404K
|
€
253K
|
€
213K
|
€
147K
|
€
119K
|
€
90K
|
€
48K
|
€
30K
|
|
|
€
153K
|
€
143K
|
€
97K
|
€
103K
|
€
111K
|
€
221K
|
€
421K
|
€
431K
|
€
325K
|
€
162K
|
€
150K
|
€
60K
|
€
91K
|
€
81K
|
€
35K
|
€
41K
|
|
|
€
9K
|
€
8K
|
€
5K
|
€
9K
|
€
17K
|
€
44K
|
€
54K
|
€
136K
|
€
157K
|
€
50K
|
€
62K
|
€
27K
|
€
13K
|
€
20K
|
€
20K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
|
|
|
|
€
165K
|
|
|
|
€
40K
|
|
|
|
|
|
|
|
|
112.72%
|
|
|
|
|
165.84%
|
|
|
|
50.16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
104K
|
€
58K
|
€
65K
|
€
74K
|
€
188K
|
€
353K
|
€
373K
|
€
285K
|
€
140K
|
€
130K
|
€
49K
|
€
79K
|
€
72K
|
€
36K
|
€
37K
|
|
|
€
47K
|
€
43K
|
€
16K
|
€
38K
|
€
31K
|
€
145K
|
€
326K
|
€
346K
|
€
259K
|
€
126K
|
€
118K
|
€
39K
|
€
70K
|
€
63K
|
€
27K
|
€
35K
|
|
|
€
33K
|
€
30K
|
€
7K
|
€
31K
|
€
19K
|
€
100K
|
€
207K
|
€
229K
|
€
152K
|
€
80K
|
€
66K
|
€
28K
|
€
29K
|
€
42K
|
€
18K
|
€
23K
|
|
|
€
2K
|
€
106K
|
€
56K
|
€
136K
|
€
103K
|
€
305K
|
€
425K
|
€
4K
|
€
111K
|
€
3K
|
€
25K
|
€
29K
|
€
0
|
€
578
|
€
42K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
202K
|
€
242K
|
€
269K
|
€
390K
|
€
493K
|
€
699K
|
€
672K
|
€
397K
|
€
305K
|
€
240K
|
€
146K
|
€
106K
|
€
87K
|
€
18K
|
€
30K
|
|
|
€
100K
|
€
91K
|
€
49K
|
€
58K
|
€
62K
|
€
142K
|
€
234K
|
€
255K
|
€
178K
|
€
93K
|
€
78K
|
€
38K
|
€
38K
|
€
51K
|
€
27K
|
€
25K
|
|
|
€
204K
|
€
172K
|
€
215K
|
€
250K
|
€
365K
|
€
435K
|
€
527K
|
€
532K
|
€
281K
|
€
214K
|
€
165K
|
€
112K
|
€
102K
|
€
65K
|
€
14K
|
€
29K
|
|
|
3.55
|
5.17
|
6.68
|
6.42
|
8.54
|
3.06
|
3.14
|
4.77
|
2.53
|
3.27
|
3.12
|
3.99
|
6.43
|
1.90
|
1.21
|
2.72
|
|
|
3.55
|
5.17
|
6.68
|
6.42
|
8.54
|
3.06
|
-17.46
|
4.77
|
2.53
|
3.27
|
3.12
|
4.02
|
8.29
|
2.03
|
1.25
|
2.72
|
|
|
3.55
|
5.17
|
6.68
|
6.42
|
8.54
|
3.06
|
7.66
|
4.77
|
2.53
|
3.27
|
3.12
|
4.00
|
7.24
|
1.96
|
1.23
|
2.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.21M
|
€
1.21M
|
€
1.20M
|
€
1.23M
|
€
1.23M
|
€
1.41M
|
€
1.27M
|
€
774K
|
€
588K
|
€
347K
|
€
290K
|
€
184K
|
€
138K
|
€
161K
|
€
112K
|
€
46K
|
|
|
€
353K
|
€
345K
|
€
371K
|
€
409K
|
€
441K
|
€
633K
|
€
432K
|
€
141K
|
€
183K
|
€
95K
|
€
78K
|
€
37K
|
€
19K
|
€
72K
|
€
65K
|
€
17K
|
|
|
€
80K
|
€
41K
|
€
38K
|
€
46K
|
€
48K
|
€
211K
|
€
101K
|
€
141K
|
€
183K
|
€
95K
|
€
78K
|
€
37K
|
€
17K
|
€
69K
|
€
64K
|
€
17K
|
|
|
€
273K
|
€
303K
|
€
333K
|
€
363K
|
€
393K
|
€
422K
|
€
186K
|
|
|
|
|
|
|
|
|
|
|
|
70.85%
|
71.43%
|
69.12%
|
66.8%
|
64.24%
|
55.01%
|
66.03%
|
81.78%
|
68.8%
|
72.76%
|
73.28%
|
79.74%
|
86.3%
|
55.66%
|
42.23%
|
63.61%
|
|
|
0.32
|
0.35
|
0.40
|
0.44
|
0.50
|
0.55
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
3.09
|
3.31
|
6.43
|
6.31
|
5.97
|
3.37
|
1.22
|
0.38
|
0.64
|
0.68
|
0.60
|
0.77
|
0.24
|
1.00
|
1.79
|
0.45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.68%
|
10.56%
|
5.91%
|
7.06%
|
7.83%
|
18.34%
|
27.89%
|
40.36%
|
43.96%
|
36.78%
|
36.7%
|
25.99%
|
31.85%
|
57.2%
|
56.59%
|
85.38%
|
|
|
3.91%
|
3.49%
|
0.88%
|
3.77%
|
2.36%
|
12.88%
|
24.62%
|
36.11%
|
37.55%
|
31.57%
|
30.88%
|
19.2%
|
24.45%
|
47.1%
|
37.89%
|
78.99%
|
|
|
2.77
|
2.49
|
0.61
|
2.52
|
1.52
|
7.08
|
16.26
|
29.53
|
25.84
|
22.97
|
22.63
|
15.31
|
21.10
|
26.22
|
16.00
|
50.24
|
|
|
3.91
|
3.49
|
0.88
|
3.77
|
2.36
|
12.88
|
24.62
|
36.11
|
37.55
|
31.57
|
30.88
|
19.20
|
24.45
|
47.10
|
37.89
|
78.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|