C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
451K
|
€
308K
|
€
351K
|
€
683K
|
€
605K
|
€
792K
|
€
322K
|
€
526K
|
€
384K
|
€
398K
|
€
452K
|
€
424K
|
€
271K
|
€
167K
|
€
162K
|
€
226K
|
€
191K
|
€
103K
|
|
|
€
168K
|
€
62K
|
€
89K
|
€
348K
|
€
233K
|
€
417K
|
€
117K
|
€
214K
|
€
109K
|
€
142K
|
€
193K
|
€
190K
|
€
105K
|
€
38K
|
€
54K
|
€
92K
|
€
71K
|
€
22K
|
|
|
€
1,95M
|
€
1,78M
|
€
1,72M
|
€
1,92M
|
€
2,00M
|
€
1,77M
|
€
1,35M
|
€
1,24M
|
€
1,02M
|
€
913K
|
€
771K
|
€
578K
|
€
388K
|
€
283K
|
€
245K
|
€
190K
|
€
99K
|
€
28K
|
|
|
€
521K
|
€
333K
|
€
416K
|
€
821K
|
€
679K
|
€
926K
|
€
369K
|
€
609K
|
€
353K
|
€
380K
|
€
439K
|
€
382K
|
€
228K
|
€
138K
|
€
146K
|
€
183K
|
€
151K
|
€
76K
|
|
|
€
71K
|
€
34K
|
€
38K
|
€
60K
|
€
45K
|
€
224K
|
€
41K
|
€
54K
|
€
31K
|
€
61K
|
€
125K
|
€
72K
|
€
57K
|
€
10K
|
€
7K
|
€
13K
|
€
20K
|
€
4K
|
|
|
€
18K
|
€
12K
|
€
3K
|
€
21K
|
€
15K
|
€
15K
|
€
13K
|
€
22K
|
€
6K
|
€
6K
|
€
22K
|
€
3K
|
€
5K
|
€
5K
|
|
€
18K
|
€
3K
|
|
|
|
|
|
€
297K
|
€
439K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
332,56%
|
126,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
437K
|
€
297K
|
€
341K
|
€
675K
|
€
597K
|
€
781K
|
€
311K
|
€
510K
|
€
362K
|
€
377K
|
€
441K
|
€
418K
|
€
265K
|
€
159K
|
€
157K
|
€
220K
|
€
185K
|
€
95K
|
|
|
€
306K
|
€
132K
|
€
213K
|
€
542K
|
€
373K
|
€
668K
|
€
212K
|
€
386K
|
€
238K
|
€
277K
|
€
360K
|
€
322K
|
€
174K
|
€
78K
|
€
101K
|
€
164K
|
€
136K
|
€
37K
|
|
|
€
168K
|
€
62K
|
€
89K
|
€
348K
|
€
233K
|
€
417K
|
€
117K
|
€
214K
|
€
109K
|
€
142K
|
€
193K
|
€
190K
|
€
105K
|
€
38K
|
€
54K
|
€
92K
|
€
71K
|
€
22K
|
|
|
€
20K
|
€
400K
|
€
7K
|
€
46K
|
€
700K
|
€
437K
|
€
93K
|
€
41K
|
€
235K
|
€
189K
|
€
80K
|
€
495K
|
€
342K
|
€
246K
|
€
13K
|
€
50K
|
€
209K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
461K
|
€
332K
|
€
253K
|
€
106K
|
€
98K
|
€
346K
|
€
293K
|
€
334K
|
€
110K
|
€
278K
|
€
170K
|
€
81K
|
€
195K
|
€
82K
|
€
20K
|
€
15K
|
€
66
|
€
25K
|
|
|
€
299K
|
€
227K
|
€
218K
|
€
481K
|
€
457K
|
€
529K
|
€
216K
|
€
338K
|
€
233K
|
€
242K
|
€
274K
|
€
286K
|
€
196K
|
€
119K
|
€
110K
|
€
147K
|
€
120K
|
€
79K
|
|
|
€
633K
|
€
141K
|
€
387K
|
€
542K
|
€
651K
|
€
566K
|
€
559K
|
€
519K
|
€
-192K
|
€
-142K
|
€
-149K
|
€
-298K
|
€
-40K
|
€
84K
|
€
-7K
|
€
-72K
|
€
-133K
|
€
-10K
|
|
|
3,12
|
1,23
|
2,09
|
2,37
|
2,99
|
2,14
|
4,27
|
3,43
|
0,70
|
0,77
|
0,70
|
0,42
|
0,89
|
1,54
|
0,94
|
0,41
|
0,18
|
0,80
|
|
|
2,90
|
1,06
|
1,88
|
2,17
|
2,79
|
1,94
|
3,86
|
3,06
|
0,44
|
0,59
|
0,51
|
0,26
|
0,69
|
1,03
|
0,95
|
0,41
|
0,18
|
0,81
|
|
|
3,22
|
1,25
|
2,17
|
2,43
|
3,08
|
2,16
|
4,44
|
3,54
|
0,71
|
0,78
|
0,70
|
0,42
|
0,90
|
1,54
|
0,94
|
0,41
|
0,18
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,15M
|
€
3,08M
|
€
2,84M
|
€
3,16M
|
€
3,28M
|
€
2,89M
|
€
2,23M
|
€
2,24M
|
€
2,05M
|
€
1,97M
|
€
1,75M
|
€
1,61M
|
€
1,34M
|
€
981K
|
€
673K
|
€
671K
|
€
656K
|
€
507K
|
|
|
€
1,21M
|
€
1,30M
|
€
1,12M
|
€
1,23M
|
€
1,28M
|
€
1,12M
|
€
882K
|
€
1,01M
|
€
1,03M
|
€
1,05M
|
€
975K
|
€
1,03M
|
€
948K
|
€
698K
|
€
428K
|
€
481K
|
€
557K
|
€
479K
|
|
|
€
289K
|
€
596K
|
€
342K
|
€
386K
|
€
317K
|
€
492K
|
€
164K
|
€
207K
|
€
643K
|
€
624K
|
€
502K
|
€
509K
|
€
382K
|
€
154K
|
€
100K
|
€
122K
|
€
162K
|
€
50K
|
|
|
€
908K
|
€
694K
|
€
768K
|
€
836K
|
€
954K
|
€
626K
|
€
711K
|
€
793K
|
€
378K
|
€
426K
|
€
473K
|
€
518K
|
€
566K
|
€
544K
|
€
327K
|
€
359K
|
€
395K
|
€
429K
|
|
|
61,72%
|
57,79%
|
60,47%
|
60,96%
|
60,96%
|
61,14%
|
60,53%
|
55,10%
|
49,91%
|
46,41%
|
44,16%
|
36,01%
|
29,04%
|
28,84%
|
36,38%
|
28,38%
|
15,08%
|
5,50%
|
|
|
0,47
|
0,39
|
0,45
|
0,43
|
0,48
|
0,35
|
0,53
|
0,64
|
0,37
|
0,47
|
0,61
|
0,90
|
1,46
|
1,92
|
1,34
|
1,88
|
3,99
|
15,37
|
|
|
2,76
|
4,37
|
3,29
|
1,82
|
2,15
|
1,44
|
2,84
|
1,97
|
2,83
|
2,79
|
2,21
|
2,46
|
3,58
|
4,38
|
2,72
|
2,19
|
3,01
|
5,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,35%
|
12,76%
|
12,68%
|
25,01%
|
22,81%
|
29,90%
|
15,94%
|
27,32%
|
22,82%
|
26,52%
|
35,55%
|
49,54%
|
50,63%
|
42,15%
|
45,03%
|
77,06%
|
121,35%
|
283,68%
|
|
|
8,63%
|
3,48%
|
5,21%
|
18,07%
|
11,64%
|
23,55%
|
8,64%
|
17,33%
|
10,66%
|
15,52%
|
25,04%
|
32,86%
|
27,12%
|
13,45%
|
22,17%
|
48,10%
|
71,79%
|
77,77%
|
|
|
5,32
|
2,01
|
3,15
|
11,01
|
7,10
|
14,40
|
5,23
|
9,55
|
5,32
|
7,20
|
11,06
|
11,83
|
7,87
|
3,88
|
8,07
|
13,65
|
10,83
|
4,28
|
|
|
8,63
|
3,48
|
5,21
|
18,07
|
11,64
|
23,55
|
8,64
|
17,33
|
10,66
|
15,52
|
25,04
|
32,86
|
27,12
|
13,45
|
22,17
|
48,10
|
71,79
|
77,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|