CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
98K
|
€
-107K
|
€
23K
|
€
61K
|
€
-9K
|
€
227K
|
€
1.18M
|
€
195K
|
€
-2K
|
€
-12K
|
€
4K
|
€
149K
|
€
-197K
|
€
-8K
|
€
-6K
|
€
-19K
|
€
-8K
|
|
|
€
11K
|
€
118K
|
€
-111K
|
€
17K
|
€
76K
|
€
-6K
|
€
175K
|
€
-88K
|
€
88K
|
€
7K
|
€
-148K
|
€
3K
|
€
92K
|
€
-44K
|
€
-10K
|
€
-9K
|
€
-21K
|
€
-12K
|
|
|
€
288K
|
€
278K
|
€
409K
|
€
520K
|
€
503K
|
€
427K
|
€
433K
|
€
258K
|
€
346K
|
€
257K
|
€
250K
|
€
398K
|
€
315K
|
€
223K
|
€
267K
|
€
237K
|
€
246K
|
€
268K
|
|
|
€
10K
|
€
69K
|
€
17K
|
€
42K
|
€
78K
|
€
21K
|
€
210K
|
€
1.16M
|
€
191K
|
€
10K
|
€
10K
|
€
19K
|
€
144K
|
€
8K
|
€
10K
|
€
9K
|
€
9K
|
€
11K
|
|
|
€
4K
|
-
|
€
6K
|
€
6K
|
€
3K
|
|
|
|
|
€
41K
|
€
29K
|
|
|
€
144K
|
€
82K
|
€
24K
|
€
3K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
73K
|
€
-115K
|
€
23K
|
€
61K
|
€
-10K
|
€
175K
|
€
1.18M
|
€
194K
|
€
-3K
|
€
-148K
|
€
3K
|
€
148K
|
€
-198K
|
€
-9K
|
€
-7K
|
€
-19K
|
€
-8K
|
|
|
€
-13K
|
€
73K
|
€
-115K
|
€
23K
|
€
61K
|
€
-10K
|
€
175K
|
€
1.18M
|
€
194K
|
€
-3K
|
€
-148K
|
€
3K
|
€
146K
|
€
-200K
|
€
-11K
|
€
-9K
|
€
-21K
|
€
-11K
|
|
|
€
11K
|
€
118K
|
€
-111K
|
€
17K
|
€
76K
|
€
-6K
|
€
175K
|
€
-88K
|
€
88K
|
€
7K
|
€
-148K
|
€
3K
|
€
92K
|
€
-44K
|
€
-10K
|
€
-9K
|
€
-21K
|
€
-12K
|
|
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
€
-28K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
7K
|
€
368
|
€
414
|
€
104
|
€
452
|
€
669
|
€
85
|
€
489
|
|
|
€
9K
|
€
16K
|
€
261K
|
€
349K
|
€
17K
|
€
87K
|
€
27K
|
|
|
€
11K
|
€
118K
|
€
-111K
|
€
17K
|
€
76K
|
€
-6K
|
€
175K
|
€
-88K
|
€
88K
|
€
7K
|
€
-148K
|
€
3K
|
€
94K
|
€
-42K
|
€
-8K
|
€
-7K
|
€
-19K
|
€
-9K
|
|
|
€
-629K
|
€
-239K
|
€
-112K
|
€
-12K
|
€
-35K
|
€
205K
|
€
433K
|
€
258K
|
€
1.69M
|
€
1.60M
|
€
1.60M
|
€
1.51M
|
€
1.48M
|
€
1.13M
|
€
1.83M
|
€
1.55M
|
€
1.52M
|
€
657K
|
|
|
0.54
|
0.63
|
0.04
|
0.23
|
0.08
|
5.78
|
9.43
|
6.72
|
1.75
|
1.61
|
1.81
|
2.88
|
1.62
|
1.15
|
1.32
|
1.34
|
1.49
|
2.03
|
|
|
0.10
|
0.08
|
0.04
|
0.23
|
0.08
|
0.11
|
4.71
|
1.34
|
0.03
|
0.08
|
0.07
|
0.21
|
0.19
|
0.08
|
0.10
|
0.06
|
0.25
|
0.13
|
|
|
1.42
|
1.85
|
4.52
|
33.30
|
14.33
|
10.97
|
9.43
|
6.72
|
1.75
|
1.61
|
1.89
|
3.52
|
1.72
|
1.16
|
1.32
|
1.34
|
1.49
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.93M
|
€
1.18M
|
€
525K
|
€
536K
|
€
541K
|
€
470K
|
€
484K
|
€
303K
|
€
3.93M
|
€
4.23M
|
€
3.58M
|
€
2.32M
|
€
3.86M
|
€
8.59M
|
€
7.55M
|
€
6.17M
|
€
4.61M
|
€
1.29M
|
|
|
€
1.64M
|
€
900K
|
€
116K
|
€
16K
|
€
38K
|
€
43K
|
€
51K
|
€
45K
|
€
3.59M
|
€
3.97M
|
€
3.33M
|
€
1.92M
|
€
3.55M
|
€
8.36M
|
€
7.28M
|
€
5.94M
|
€
4.37M
|
€
1.03M
|
|
|
€
1.35M
|
€
638K
|
€
116K
|
€
16K
|
€
38K
|
€
43K
|
€
51K
|
€
45K
|
€
2.25M
|
€
2.63M
|
€
1.89M
|
€
658K
|
€
2.24M
|
€
7.41M
|
€
5.71M
|
€
4.58M
|
€
3.06M
|
€
637K
|
|
|
€
284K
|
€
263K
|
|
|
|
|
|
|
€
1.34M
|
€
1.34M
|
€
1.36M
|
€
1.12M
|
€
1.17M
|
€
912K
|
€
1.57M
|
€
1.35M
|
€
1.30M
|
€
390K
|
|
|
14.97%
|
23.56%
|
77.9%
|
97%
|
93.03%
|
90.88%
|
89.4%
|
85.13%
|
8.79%
|
6.09%
|
6.99%
|
17.16%
|
8.16%
|
2.59%
|
3.53%
|
3.84%
|
5.34%
|
20.7%
|
|
|
0.99
|
0.95
|
|
|
|
|
|
|
3.87
|
5.21
|
5.42
|
2.81
|
3.72
|
4.10
|
5.88
|
5.71
|
5.29
|
1.45
|
|
|
|
12.27
|
|
0.70
|
0.62
|
|
0.29
|
0.04
|
18.51
|
|
|
654.14
|
24.04
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.76%
|
42.59%
|
-27.13%
|
3.27%
|
15.16%
|
-1.42%
|
40.39%
|
-33.94%
|
25.56%
|
2.78%
|
-59.07%
|
0.76%
|
29.98%
|
-18.86%
|
-3.15%
|
-3.13%
|
-7.85%
|
-3.52%
|
|
|
3.76%
|
42.59%
|
-27.13%
|
3.27%
|
15.16%
|
-1.42%
|
40.39%
|
-33.94%
|
25.56%
|
2.78%
|
-59.07%
|
0.76%
|
29.34%
|
-19.76%
|
-3.91%
|
-3.98%
|
-8.66%
|
-4.55%
|
|
|
0.56
|
10.03
|
-21.14
|
3.17
|
14.10
|
-1.29
|
36.11
|
-28.90
|
2.25
|
0.17
|
-4.13
|
0.13
|
2.39
|
-0.51
|
-0.14
|
-0.15
|
-0.46
|
-0.94
|
|
|
3.76
|
42.59
|
-27.13
|
3.27
|
15.16
|
-1.42
|
40.39
|
-33.94
|
25.56
|
2.78
|
-59.07
|
0.76
|
29.34
|
-19.76
|
-3.91
|
-3.98
|
-8.66
|
-4.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|