CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
31K
|
€
-856K
|
€
-3K
|
|
|
|
|
€
-268K
|
€
-322K
|
€
-275K
|
€
-4.28M
|
€
-96K
|
€
-4K
|
€
-6K
|
|
|
€
-5.19M
|
€
-4.92M
|
€
-4.60M
|
€
-4.33M
|
€
-44K
|
€
51K
|
€
56K
|
|
|
-
|
-
|
€
25K
|
-
|
-
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
30K
|
€
-856K
|
€
-4K
|
€
-4K
|
€
-6K
|
|
|
€
-3K
|
€
-5K
|
€
30K
|
€
-4.19M
|
€
-4K
|
€
-4K
|
€
-6K
|
|
|
€
-268K
|
€
-322K
|
€
-275K
|
€
-4.28M
|
€
-96K
|
€
-4K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
11K
|
€
72K
|
€
69K
|
€
434K
|
€
16K
|
|
|
€
-268K
|
€
-322K
|
€
-275K
|
€
-949K
|
€
-96K
|
€
-4K
|
€
-6K
|
|
|
€
-1K
|
€
2K
|
€
7K
|
€
-108K
|
€
-44K
|
€
51K
|
€
56K
|
|
|
0.45
|
1.73
|
3.34
|
0.40
|
0.99
|
1.02
|
1.15
|
|
|
0.45
|
1.73
|
3.34
|
0.40
|
0.17
|
0.36
|
0.24
|
|
|
0.45
|
1.73
|
3.34
|
0.40
|
0.99
|
1.02
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
5K
|
€
11K
|
€
72K
|
€
4.00M
|
€
3.34M
|
€
432K
|
|
|
€
5.19M
|
€
4.93M
|
€
4.61M
|
€
4.40M
|
€
4.05M
|
€
3.29M
|
€
377K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
179K
|
€
4.05M
|
€
3.29M
|
€
377K
|
|
|
€
5.19M
|
€
4.93M
|
€
4.61M
|
€
4.22M
|
|
|
|
|
|
-482959.3%
|
-93954.12%
|
-43337.68%
|
-6047.42%
|
-1.1%
|
1.54%
|
12.9%
|
|
|
-1.00
|
-1.00
|
-1.00
|
-0.98
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
154.32
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
-608,820.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.15%
|
6.54%
|
5.99%
|
21.94%
|
216.43%
|
-8.48%
|
-11.18%
|
|
|
5.15%
|
6.54%
|
5.99%
|
98.98%
|
216.43%
|
-8.48%
|
-11.18%
|
|
|
-24,896.01
|
-6,146.22
|
-2,594.09
|
-5,985.69
|
-2.39
|
-0.13
|
-1.44
|
|
|
5.15
|
6.54
|
5.99
|
98.98
|
216.43
|
-8.48
|
-11.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|