C2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
509K
|
€
391K
|
€
311K
|
€
514K
|
€
525K
|
€
553K
|
€
462K
|
€
378K
|
€
134K
|
€
59K
|
|
|
€
114K
|
€
11K
|
€
-77K
|
€
103K
|
€
105K
|
€
139K
|
€
84K
|
€
58K
|
€
24K
|
€
17K
|
|
|
€
465K
|
€
351K
|
€
340K
|
€
417K
|
€
382K
|
€
277K
|
€
301K
|
€
217K
|
€
159K
|
€
135K
|
|
|
€
493K
|
€
310K
|
€
231K
|
€
425K
|
€
432K
|
€
450K
|
€
399K
|
€
309K
|
€
124K
|
€
50K
|
|
|
€
90K
|
€
25K
|
€
29K
|
€
21K
|
€
45K
|
€
20K
|
€
15K
|
€
1K
|
€
1K
|
€
89
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
|
€
163K
|
|
|
|
|
|
|
|
|
|
66.02%
|
|
116.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
507K
|
€
390K
|
€
311K
|
€
513K
|
€
524K
|
€
552K
|
€
460K
|
€
378K
|
€
133K
|
€
58K
|
|
|
€
172K
|
€
54K
|
€
-25K
|
€
176K
|
€
186K
|
€
214K
|
€
159K
|
€
125K
|
€
77K
|
€
31K
|
|
|
€
114K
|
€
11K
|
€
-77K
|
€
103K
|
€
105K
|
€
139K
|
€
84K
|
€
58K
|
€
24K
|
€
17K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
56K
|
€
1.08M
|
€
141K
|
€
1.67M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
300K
|
€
169K
|
€
287K
|
€
482K
|
€
435K
|
€
618K
|
€
557K
|
€
411K
|
€
314K
|
€
74K
|
|
|
€
449K
|
€
346K
|
€
258K
|
€
440K
|
€
442K
|
€
477K
|
€
385K
|
€
311K
|
€
81K
|
€
45K
|
|
|
€
384K
|
€
112K
|
€
-171K
|
€
-9K
|
€
68K
|
€
66K
|
€
204K
|
€
-5K
|
€
307K
|
€
45K
|
|
|
2.25
|
1.48
|
0.66
|
0.98
|
1.13
|
1.11
|
1.43
|
0.99
|
2.78
|
1.50
|
|
|
2.40
|
1.62
|
0.71
|
1.04
|
1.28
|
1.19
|
1.60
|
1.26
|
3.61
|
1.67
|
|
|
2.32
|
1.55
|
0.69
|
1.01
|
1.20
|
1.15
|
1.51
|
1.11
|
3.14
|
1.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.55M
|
€
1.54M
|
€
1.87M
|
€
2.37M
|
€
2.78M
|
€
3.21M
|
€
3.50M
|
€
2.64M
|
€
2.71M
|
€
650K
|
|
|
€
1.08M
|
€
1.19M
|
€
1.53M
|
€
1.95M
|
€
2.40M
|
€
2.93M
|
€
3.20M
|
€
2.42M
|
€
2.55M
|
€
515K
|
|
|
€
297K
|
€
223K
|
€
491K
|
€
500K
|
€
485K
|
€
581K
|
€
445K
|
€
435K
|
€
153K
|
€
85K
|
|
|
€
776K
|
€
954K
|
€
1.02M
|
€
1.44M
|
€
1.89M
|
€
2.33M
|
€
2.73M
|
€
1.94M
|
€
2.37M
|
€
426K
|
|
|
30.01%
|
22.82%
|
18.23%
|
17.6%
|
13.73%
|
8.65%
|
8.6%
|
8.22%
|
5.87%
|
20.71%
|
|
|
1.67
|
2.72
|
2.99
|
3.45
|
4.94
|
8.39
|
9.07
|
8.92
|
14.96
|
3.16
|
|
|
2.14
|
3.04
|
4.91
|
3.81
|
4.59
|
5.30
|
6.96
|
6.41
|
19.08
|
8.84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.7%
|
98.71%
|
76%
|
105.55%
|
115.75%
|
171.93%
|
127.77%
|
143.33%
|
51.08%
|
33.25%
|
|
|
24.48%
|
3.08%
|
-22.67%
|
24.69%
|
27.42%
|
50.23%
|
27.9%
|
26.88%
|
15.2%
|
12.77%
|
|
|
7.35
|
0.70
|
-4.13
|
4.34
|
3.76
|
4.35
|
2.40
|
2.21
|
0.89
|
2.65
|
|
|
24.48
|
3.08
|
-22.67
|
24.69
|
27.42
|
50.23
|
27.90
|
26.88
|
15.20
|
12.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|