CD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
314
|
€
-45K
|
€
84K
|
€
11K
|
€
10K
|
|
|
€
-812
|
€
-46K
|
€
70K
|
€
-8K
|
€
-3K
|
|
|
€
80K
|
€
81K
|
€
127K
|
€
107K
|
€
115K
|
|
|
€
3K
|
€
4K
|
€
78K
|
€
11K
|
€
10K
|
|
|
-
|
€
123
|
€
39K
|
€
99K
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
€
50K
|
|
|
|
|
Taux de distribution
|
|
|
71.29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-794
|
€
-46K
|
€
82K
|
€
10K
|
€
8K
|
|
|
€
-794
|
€
-46K
|
€
82K
|
€
10K
|
€
8K
|
|
|
€
-812
|
€
-46K
|
€
70K
|
€
-8K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
78K
|
€
161K
|
€
303K
|
€
3K
|
|
|
€
-812
|
€
-46K
|
€
70K
|
€
-8K
|
€
-3K
|
|
|
€
77K
|
€
78K
|
€
125K
|
€
104K
|
€
112K
|
|
|
|
149.98
|
1.47
|
1.11
|
1.23
|
|
|
|
149.98
|
1.47
|
0.34
|
0.02
|
|
|
|
149.98
|
1.47
|
1.11
|
1.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
82K
|
€
393K
|
€
1.09M
|
€
593K
|
|
|
-
|
€
526
|
€
266K
|
€
984K
|
€
478K
|
|
|
-
|
€
526
|
€
266K
|
€
984K
|
€
472K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
100%
|
99.36%
|
32.4%
|
9.83%
|
19.39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
3.23
|
94.70
|
60.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.01%
|
-56.99%
|
55.09%
|
-7.28%
|
-2.9%
|
|
|
-1.01%
|
-56.99%
|
55.09%
|
-7.28%
|
-2.9%
|
|
|
-1.01
|
-56.62
|
17.85
|
-0.72
|
-0.56
|
|
|
-1.01
|
-56.99
|
55.09
|
-7.28
|
-2.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|