C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
102K
|
€
87K
|
€
47K
|
€
7K
|
€
-16K
|
€
113K
|
€
51K
|
€
143K
|
€
120K
|
€
220K
|
€
185K
|
€
302K
|
€
223K
|
€
172K
|
€
198K
|
€
160K
|
€
111K
|
€
135K
|
|
|
€
30K
|
€
34K
|
€
13K
|
€
-24K
|
€
-50K
|
€
-70K
|
€
207
|
€
-71K
|
€
5K
|
€
-3K
|
€
87K
|
€
70K
|
€
137K
|
€
26K
|
€
97K
|
€
112K
|
€
86K
|
€
51K
|
€
83K
|
|
|
€
566K
|
€
536K
|
€
502K
|
€
489K
|
€
514K
|
€
564K
|
€
634K
|
€
634K
|
€
705K
|
€
700K
|
€
703K
|
€
617K
|
€
547K
|
€
487K
|
€
562K
|
€
465K
|
€
354K
|
€
267K
|
€
217K
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,70
|
1,50
|
2,20
|
2,10
|
1,90
|
1,40
|
1,20
|
1,20
|
1,20
|
1,10
|
1,10
|
1
|
0,90
|
0,80
|
|
|
€
95K
|
€
95K
|
€
76K
|
€
39K
|
€
25K
|
€
27K
|
€
76K
|
€
31K
|
€
91K
|
€
85K
|
€
203K
|
€
166K
|
€
298K
|
€
175K
|
€
177K
|
€
206K
|
€
162K
|
€
105K
|
€
132K
|
|
|
€
26K
|
€
28K
|
€
22K
|
€
22K
|
€
25K
|
€
14K
|
€
5K
|
€
2K
|
€
14K
|
€
21K
|
€
4K
|
€
46K
|
€
43K
|
€
16K
|
€
23K
|
€
33K
|
€
16K
|
€
10K
|
€
17K
|
|
|
€
4K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
€
2K
|
€
606
|
€
8K
|
€
13K
|
€
9K
|
€
4K
|
€
7K
|
€
14K
|
€
13K
|
€
7K
|
€
9K
|
€
3K
|
€
6K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
446K
|
€
100K
|
|
|
|
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324,98%
|
389,85%
|
|
|
|
|
20,36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
70K
|
€
53K
|
€
16K
|
€
-8K
|
€
-37K
|
€
46K
|
€
-28K
|
€
58K
|
€
52K
|
€
173K
|
€
140K
|
€
260K
|
€
180K
|
€
138K
|
€
170K
|
€
134K
|
€
85K
|
€
113K
|
|
|
€
35K
|
€
36K
|
€
18K
|
€
-19K
|
€
-43K
|
€
-72K
|
€
11K
|
€
-67K
|
€
16K
|
€
9K
|
€
125K
|
€
92K
|
€
213K
|
€
38K
|
€
118K
|
€
158K
|
€
123K
|
€
74K
|
€
100K
|
|
|
€
30K
|
€
34K
|
€
13K
|
€
-24K
|
€
-50K
|
€
-70K
|
€
207
|
€
-71K
|
€
5K
|
€
-3K
|
€
87K
|
€
70K
|
€
137K
|
€
26K
|
€
97K
|
€
112K
|
€
86K
|
€
51K
|
€
65K
|
|
|
€
19K
|
€
1K
|
€
0
|
€
3K
|
€
908
|
|
€
3K
|
€
0
|
€
1K
|
€
10K
|
€
6K
|
€
12K
|
€
608
|
€
926K
|
€
42K
|
€
17K
|
€
558
|
€
16K
|
€
26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
96K
|
€
86K
|
€
98K
|
€
127K
|
€
118K
|
€
177K
|
€
165K
|
€
284K
|
€
211K
|
€
258K
|
€
56K
|
€
86K
|
€
40K
|
€
77K
|
€
48K
|
€
34K
|
€
8K
|
€
34K
|
|
|
€
65K
|
€
68K
|
€
47K
|
€
11K
|
€
-15K
|
€
-35K
|
€
36K
|
€
-32K
|
€
47K
|
€
39K
|
€
134K
|
€
118K
|
€
184K
|
€
168K
|
€
117K
|
€
124K
|
€
97K
|
€
62K
|
€
97K
|
|
|
€
187K
|
€
183K
|
€
158K
|
€
150K
|
€
181K
|
€
234K
|
€
297K
|
€
299K
|
€
364K
|
€
351K
|
€
352K
|
€
253K
|
€
176K
|
€
98K
|
€
492K
|
€
419K
|
€
312K
|
€
216K
|
€
170K
|
|
|
3,34
|
3,40
|
2,98
|
3,22
|
3,47
|
5,28
|
8,05
|
7,97
|
5,60
|
5,32
|
5,49
|
3,23
|
1,76
|
1,43
|
4,44
|
4,31
|
4,68
|
3,64
|
2,32
|
|
|
1,63
|
1,89
|
1,63
|
2,08
|
2,26
|
2,60
|
5,38
|
4,30
|
3,66
|
3,02
|
5,61
|
1,85
|
0,95
|
0,83
|
3,50
|
3,40
|
3,45
|
2,47
|
1,60
|
|
|
3,34
|
3,40
|
2,98
|
3,22
|
3,47
|
5,28
|
8,05
|
7,97
|
5,60
|
5,32
|
6,86
|
3,32
|
1,81
|
1,43
|
4,45
|
4,33
|
4,74
|
3,70
|
2,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
653K
|
€
662K
|
€
673K
|
€
689K
|
€
757K
|
€
825K
|
€
919K
|
€
954K
|
€
1,09M
|
€
1,12M
|
€
1,15M
|
€
1,13M
|
€
1,21M
|
€
1,17M
|
€
705K
|
€
591K
|
€
438K
|
€
349K
|
€
345K
|
|
|
€
87K
|
€
126K
|
€
171K
|
€
199K
|
€
243K
|
€
261K
|
€
285K
|
€
320K
|
€
389K
|
€
423K
|
€
450K
|
€
515K
|
€
662K
|
€
686K
|
€
143K
|
€
126K
|
€
85K
|
€
82K
|
€
129K
|
|
|
€
80K
|
€
76K
|
€
80K
|
€
68K
|
€
73K
|
€
55K
|
€
42K
|
€
43K
|
€
79K
|
€
81K
|
€
63K
|
€
110K
|
€
226K
|
€
228K
|
€
143K
|
€
126K
|
€
84K
|
€
80K
|
€
128K
|
|
|
€
7K
|
€
50K
|
€
92K
|
€
131K
|
€
170K
|
€
207K
|
€
242K
|
€
277K
|
€
310K
|
€
342K
|
€
372K
|
€
402K
|
€
430K
|
€
457K
|
|
|
|
|
|
|
|
86,65%
|
80,91%
|
74,58%
|
71,07%
|
67,90%
|
68,33%
|
69,03%
|
66,48%
|
64,45%
|
62,36%
|
60,97%
|
54,49%
|
45,24%
|
41,53%
|
79,69%
|
78,63%
|
80,66%
|
76,56%
|
62,76%
|
|
|
0,01
|
0,09
|
0,18
|
0,27
|
0,33
|
0,37
|
0,38
|
0,44
|
0,44
|
0,49
|
0,53
|
0,65
|
0,79
|
0,94
|
|
|
|
|
|
|
|
1,25
|
1,80
|
3,24
|
12,65
|
|
|
6,12
|
|
6,67
|
8,17
|
2,60
|
3,69
|
2,55
|
3,80
|
1,04
|
0,74
|
0,63
|
0,96
|
1,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,52%
|
12,64%
|
9,41%
|
2,15%
|
-2,95%
|
-6,28%
|
5,63%
|
-5,06%
|
6,62%
|
5,62%
|
19,12%
|
19,12%
|
33,59%
|
34,45%
|
20,74%
|
26,61%
|
27,52%
|
23,34%
|
44,70%
|
|
|
5,38%
|
6,29%
|
2,51%
|
-4,97%
|
-9,75%
|
-12,46%
|
0,03%
|
-11,22%
|
0,66%
|
-0,43%
|
12,34%
|
11,33%
|
25,10%
|
5,26%
|
17,22%
|
23,98%
|
24,42%
|
18,91%
|
38,53%
|
|
|
4,66
|
5,09
|
1,87
|
-3,53
|
-6,62
|
-8,51
|
0,02
|
-7,46
|
0,43
|
-0,27
|
7,52
|
6,18
|
11,36
|
2,19
|
13,72
|
18,85
|
19,69
|
14,48
|
24,18
|
|
|
5,38
|
6,29
|
2,51
|
-4,97
|
-9,75
|
-12,46
|
0,03
|
-11,22
|
0,66
|
-0,43
|
12,34
|
11,33
|
25,10
|
5,26
|
17,22
|
23,98
|
24,42
|
18,91
|
38,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
0,60
|
0,60
|
0,60
|
0,60
|
0,70
|
1,50
|
2,20
|
2,10
|
1,90
|
1,40
|
1,20
|
1,20
|
1,20
|
1,10
|
1,10
|
1
|
0,90
|
0,80
|
|
|
€
6K
|
€
6K
|
€
10K
|
€
6K
|
€
3K
|
€
3K
|
€
404
|
€
4K
|
€
6K
|
€
5K
|
€
3K
|
€
6K
|
€
12K
|
€
10K
|
€
7K
|
€
8K
|
€
3K
|
€
6K
|
€
7K
|