C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
68K
|
€
71K
|
€
68K
|
€
51K
|
€
26K
|
€
11K
|
€
28K
|
€
47K
|
€
5K
|
€
17K
|
€
-2K
|
€
7K
|
€
5K
|
|
|
€
3K
|
€
11K
|
€
20K
|
€
16K
|
€
10K
|
€
-10K
|
€
-18K
|
€
2K
|
€
5K
|
€
-3K
|
€
6K
|
€
-9K
|
€
162
|
€
922
|
|
|
€
55K
|
€
51K
|
€
40K
|
€
20K
|
€
4K
|
€
-7K
|
€
3K
|
€
21K
|
€
19K
|
€
14K
|
€
18K
|
€
12K
|
€
21K
|
€
21K
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
1,10
|
1
|
|
|
|
|
|
|
|
€
11K
|
€
25K
|
€
30K
|
€
25K
|
€
12K
|
-
|
€
101
|
€
7K
|
€
12K
|
€
4K
|
€
14K
|
€
420
|
€
5K
|
€
9K
|
|
|
€
1K
|
€
7K
|
€
5K
|
€
4K
|
€
6K
|
€
8K
|
€
9K
|
€
9K
|
€
11K
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|
€
3K
|
|
|
€
5K
|
€
13K
|
€
11K
|
€
12K
|
€
11K
|
€
6K
|
€
4K
|
€
3K
|
€
7K
|
€
10K
|
€
3K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
21K
|
€
26K
|
€
25K
|
€
15K
|
€
-6K
|
€
-13K
|
€
7K
|
€
12K
|
€
5K
|
€
16K
|
€
-3K
|
€
6K
|
€
5K
|
|
|
€
7K
|
€
19K
|
€
25K
|
€
23K
|
€
13K
|
€
-8K
|
€
-18K
|
€
3K
|
€
7K
|
€
-3K
|
€
8K
|
€
-9K
|
€
698
|
€
1K
|
|
|
€
3K
|
€
11K
|
€
20K
|
€
16K
|
€
10K
|
€
-10K
|
€
-18K
|
€
2K
|
€
5K
|
€
-3K
|
€
6K
|
€
-9K
|
€
162
|
€
922
|
|
|
€
1K
|
€
3K
|
€
4K
|
-
|
-
|
€
0
|
€
2K
|
-
|
€
6K
|
€
2K
|
€
9K
|
€
2K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
64K
|
€
47K
|
€
35K
|
€
25K
|
€
6K
|
€
8K
|
€
11K
|
€
12K
|
€
5K
|
€
4K
|
€
9K
|
€
4K
|
€
2K
|
|
|
€
5K
|
€
13K
|
€
21K
|
€
18K
|
€
13K
|
€
-7K
|
€
-13K
|
€
7K
|
€
10K
|
€
4K
|
€
13K
|
€
-3K
|
€
6K
|
€
5K
|
|
|
€
51K
|
€
47K
|
€
36K
|
€
19K
|
€
242
|
€
-12K
|
€
-5K
|
€
11K
|
€
7K
|
€
589
|
€
755
|
€
-1K
|
€
6K
|
€
6K
|
|
|
4,01
|
2,75
|
2,07
|
1,64
|
1,01
|
0,62
|
0,81
|
1,42
|
1,26
|
1,02
|
1,03
|
0,95
|
1,19
|
1,30
|
|
|
4,33
|
2,88
|
2,15
|
1,64
|
1,05
|
0,85
|
0,87
|
1,44
|
1,26
|
1,02
|
0,86
|
0,56
|
0,49
|
0,75
|
|
|
4,16
|
2,82
|
2,11
|
1,64
|
1,03
|
0,72
|
0,84
|
1,43
|
1,26
|
1,02
|
1,06
|
0,95
|
1,19
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
78K
|
€
74K
|
€
49K
|
€
31K
|
€
26K
|
€
30K
|
€
49K
|
€
50K
|
€
47K
|
€
49K
|
€
53K
|
€
67K
|
€
39K
|
|
|
€
17K
|
€
27K
|
€
34K
|
€
29K
|
€
28K
|
€
33K
|
€
28K
|
€
28K
|
€
31K
|
€
33K
|
€
31K
|
€
41K
|
€
45K
|
€
18K
|
|
|
€
16K
|
€
26K
|
€
33K
|
€
29K
|
€
27K
|
€
29K
|
€
27K
|
€
27K
|
€
28K
|
€
31K
|
€
25K
|
€
31K
|
€
32K
|
€
18K
|
|
|
|
|
|
|
|
|
|
€
652
|
€
3K
|
€
1K
|
€
6K
|
€
10K
|
€
14K
|
|
|
|
76,37%
|
65,72%
|
54,06%
|
40,01%
|
11,23%
|
-25,72%
|
9,44%
|
43,24%
|
38,29%
|
30,19%
|
35,82%
|
22,50%
|
31,69%
|
53,59%
|
|
|
|
|
|
|
|
|
|
0,03
|
0,17
|
0,10
|
0,32
|
0,82
|
0,65
|
|
|
|
1,99
|
1,30
|
1,29
|
1,17
|
1,86
|
|
|
3,76
|
2,54
|
6,80
|
1,98
|
|
7,05
|
3,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,58%
|
25,79%
|
53,50%
|
94,19%
|
359,27%
|
107,49%
|
-467,59%
|
31,17%
|
54,31%
|
28,65%
|
75,62%
|
-28,86%
|
28,02%
|
22,82%
|
|
|
6,26%
|
22,39%
|
50,78%
|
82,12%
|
291,78%
|
142,68%
|
-636,19%
|
8,51%
|
26,46%
|
-23,27%
|
32,07%
|
-77,13%
|
0,77%
|
4,41%
|
|
|
4,78
|
14,72
|
27,45
|
32,86
|
32,76
|
-36,69
|
-60,07
|
3,68
|
10,13
|
-7,02
|
11,49
|
-17,35
|
0,24
|
2,36
|
|
|
6,26
|
22,39
|
50,78
|
82,12
|
291,78
|
142,68
|
-636,19
|
8,51
|
26,46
|
-23,27
|
32,07
|
-77,13
|
0,77
|
4,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,12
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,12
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
1
|
0,80
|
1,10
|
1
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
€
11K
|
€
12K
|
€
11K
|
€
6K
|
€
5K
|
€
3K
|
€
7K
|
|
|
|
|
|