C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
49K
|
€
16K
|
€
7K
|
€
13K
|
€
-379
|
€
21K
|
€
2K
|
€
11K
|
€
-10K
|
€
14K
|
€
15K
|
€
33K
|
€
-5K
|
€
-5K
|
€
41K
|
€
11K
|
€
33K
|
€
21K
|
€
10K
|
|
|
€
7K
|
€
26K
|
€
10K
|
€
3K
|
€
14K
|
€
-11K
|
€
5K
|
€
-5K
|
€
-3K
|
€
-16K
|
€
3K
|
€
-1K
|
€
25K
|
€
-14K
|
€
-17K
|
€
30K
|
€
-272
|
€
23K
|
€
-1K
|
€
-40K
|
|
|
€
63K
|
€
56K
|
€
40K
|
€
30K
|
€
27K
|
€
13K
|
€
24K
|
€
19K
|
€
25K
|
€
27K
|
€
43K
|
€
40K
|
€
41K
|
€
15K
|
€
29K
|
€
46K
|
€
16K
|
€
16K
|
€
-6K
|
€
-5K
|
|
|
€
21K
|
€
47K
|
€
18K
|
€
7K
|
€
15K
|
€
573
|
€
22K
|
€
2K
|
€
10K
|
€
1K
|
€
12K
|
€
16K
|
€
36K
|
€
639
|
€
1K
|
€
39K
|
€
9K
|
€
6K
|
€
15K
|
€
745
|
|
|
|
€
6K
|
€
969
|
€
490
|
€
295
|
€
336
|
€
176
|
€
576
|
€
959
|
€
472
|
€
910
|
€
789
|
€
932
|
€
2K
|
€
2K
|
€
6K
|
€
1K
|
€
869
|
€
603
|
€
132
|
|
|
€
1K
|
€
652
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
|
€
1K
|
|
€
2K
|
€
146
|
|
|
Dividendes
|
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
38,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
42K
|
€
15K
|
€
6K
|
€
12K
|
€
-10K
|
€
20K
|
€
1K
|
€
9K
|
€
-11K
|
€
10K
|
€
14K
|
€
32K
|
€
-6K
|
€
-6K
|
€
34K
|
€
10K
|
€
6K
|
€
19K
|
€
912
|
|
|
€
9K
|
€
32K
|
€
11K
|
€
4K
|
€
14K
|
€
-11K
|
€
6K
|
€
-5K
|
€
-2K
|
€
-15K
|
€
4K
|
€
-260
|
€
26K
|
€
-13K
|
€
-16K
|
€
36K
|
€
130
|
€
23K
|
€
564
|
€
-38K
|
|
|
€
7K
|
€
26K
|
€
10K
|
€
3K
|
€
14K
|
€
-11K
|
€
5K
|
€
-5K
|
€
-3K
|
€
-16K
|
€
3K
|
€
-1K
|
€
25K
|
€
-14K
|
€
-17K
|
€
30K
|
€
-272
|
€
23K
|
€
-1K
|
€
-40K
|
|
|
€
6K
|
€
36K
|
€
0
|
|
|
|
|
-
|
-
|
-
|
€
20K
|
-
|
€
0
|
€
569
|
€
27K
|
€
3K
|
-
|
€
12K
|
€
3K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
29K
|
€
26K
|
€
14K
|
€
17K
|
€
17K
|
€
4K
|
€
1K
|
€
7K
|
€
13K
|
€
21K
|
€
12K
|
€
13K
|
€
6K
|
€
17K
|
€
6K
|
€
2K
|
€
9K
|
€
7K
|
€
2K
|
|
|
€
16K
|
€
36K
|
€
14K
|
€
6K
|
€
12K
|
€
-11K
|
€
19K
|
€
1K
|
€
9K
|
€
-12K
|
€
9K
|
€
13K
|
€
31K
|
€
-7K
|
€
-7K
|
€
28K
|
€
10K
|
€
6K
|
€
17K
|
€
-2K
|
|
|
€
32K
|
€
26K
|
€
25K
|
€
28K
|
€
27K
|
€
17K
|
€
29K
|
€
21K
|
€
26K
|
€
31K
|
€
58K
|
€
54K
|
€
54K
|
€
27K
|
€
41K
|
€
63K
|
€
34K
|
€
29K
|
€
12K
|
€
11K
|
|
|
3,05
|
1,81
|
3,05
|
2,58
|
2,47
|
2,04
|
3,04
|
2,16
|
3,32
|
5,02
|
5,43
|
6,23
|
3,42
|
1,96
|
2,68
|
3,51
|
2,34
|
1,53
|
1,24
|
1,31
|
|
|
3,05
|
1,81
|
3,05
|
2,58
|
2,47
|
2,04
|
3,04
|
2,16
|
3,32
|
5,02
|
5,43
|
6,23
|
3,42
|
1,96
|
2,68
|
3,51
|
2,34
|
1,53
|
1,25
|
1,31
|
|
|
3,05
|
1,81
|
3,05
|
2,58
|
2,47
|
2,04
|
3,04
|
2,16
|
3,32
|
5,02
|
5,43
|
6,23
|
3,42
|
1,96
|
2,68
|
3,51
|
2,34
|
1,53
|
1,24
|
1,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
104K
|
€
57K
|
€
68K
|
€
45K
|
€
34K
|
€
43K
|
€
42K
|
€
45K
|
€
51K
|
€
87K
|
€
69K
|
€
87K
|
€
73K
|
€
89K
|
€
93K
|
€
65K
|
€
97K
|
€
71K
|
€
65K
|
|
|
€
27K
|
€
48K
|
€
17K
|
€
38K
|
€
18K
|
€
21K
|
€
18K
|
€
23K
|
€
21K
|
€
24K
|
€
44K
|
€
30K
|
€
46K
|
€
57K
|
€
60K
|
€
47K
|
€
49K
|
€
81K
|
€
77K
|
€
71K
|
|
|
€
16K
|
€
32K
|
€
12K
|
€
18K
|
€
18K
|
€
17K
|
€
14K
|
€
18K
|
€
11K
|
€
8K
|
€
13K
|
€
10K
|
€
22K
|
€
28K
|
€
25K
|
€
25K
|
€
25K
|
€
56K
|
€
50K
|
€
34K
|
|
|
€
11K
|
€
16K
|
€
5K
|
€
20K
|
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
16K
|
€
31K
|
€
19K
|
€
24K
|
€
29K
|
€
35K
|
€
22K
|
€
23K
|
€
26K
|
€
28K
|
€
37K
|
|
|
70,10%
|
54,18%
|
69,60%
|
44,26%
|
59,52%
|
37,77%
|
56,55%
|
45,32%
|
54,34%
|
53,19%
|
49,21%
|
57,36%
|
46,78%
|
21,33%
|
32,68%
|
49,33%
|
24,64%
|
16,61%
|
-9,16%
|
-8,25%
|
|
|
0,18
|
0,28
|
0,13
|
0,66
|
|
0,35
|
0,19
|
0,28
|
0,38
|
0,59
|
0,73
|
0,48
|
0,59
|
1,85
|
1,21
|
0,48
|
1,48
|
1,58
|
-4,26
|
-6,80
|
|
|
1,44
|
1,14
|
1,14
|
6,28
|
1,46
|
|
0,94
|
19,19
|
2,18
|
|
4,42
|
2,09
|
1,43
|
|
|
1,39
|
4,72
|
13,02
|
4,14
|
77,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,29%
|
63,56%
|
35,95%
|
19,32%
|
45,72%
|
-83,41%
|
79,19%
|
6,07%
|
36,40%
|
-43,92%
|
21,11%
|
33,61%
|
77,16%
|
-45,17%
|
-24,86%
|
61,68%
|
62,35%
|
34,28%
|
-262,57%
|
33,99%
|
|
|
10,46%
|
46,77%
|
24,61%
|
11,26%
|
52,25%
|
-88,73%
|
20,42%
|
-27,98%
|
-10,66%
|
-58,23%
|
7,42%
|
-2,57%
|
61,96%
|
-87,35%
|
-58,30%
|
65,39%
|
-1,71%
|
140,11%
|
16,89%
|
747,10%
|
|
|
7,33
|
25,34
|
17,13
|
4,98
|
31,10
|
-33,51
|
11,55
|
-12,68
|
-5,79
|
-30,97
|
3,65
|
-1,47
|
28,98
|
-18,63
|
-19,05
|
32,26
|
-0,42
|
23,27
|
-1,55
|
-61,66
|
|
|
10,46
|
46,77
|
24,61
|
11,26
|
52,25
|
-88,73
|
20,42
|
-27,98
|
-10,66
|
-58,23
|
7,42
|
-2,57
|
61,96
|
-87,35
|
-58,30
|
65,39
|
-1,71
|
140,11
|
16,89
|
747,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
488
|