C&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
-707
|
€
15K
|
€
38K
|
€
-13K
|
€
-493
|
|
€
202K
|
€
77K
|
€
100K
|
€
121K
|
€
51K
|
€
11K
|
|
|
€
6K
|
€
-5K
|
€
8K
|
€
6K
|
€
-13K
|
€
-559
|
€
-1K
|
€
120K
|
€
48K
|
€
52K
|
€
77K
|
€
28K
|
€
3K
|
|
|
€
965K
|
€
959K
|
€
965K
|
€
957K
|
€
951K
|
€
964K
|
€
964K
|
€
965K
|
€
845K
|
€
797K
|
€
745K
|
€
668K
|
€
640K
|
|
|
€
47K
|
€
41K
|
€
54K
|
€
74K
|
€
41K
|
€
41K
|
€
41K
|
€
213K
|
€
100K
|
€
115K
|
€
135K
|
€
70K
|
€
36K
|
|
|
€
29K
|
€
29K
|
€
29K
|
€
33K
|
€
31K
|
€
56K
|
€
56K
|
€
93K
|
€
66K
|
€
80K
|
€
52K
|
€
20K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
€
18K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-2K
|
€
15K
|
€
38K
|
€
-13K
|
€
-493
|
|
€
201K
|
€
75K
|
€
94K
|
€
120K
|
€
49K
|
€
10K
|
|
|
€
6K
|
€
-2K
|
€
15K
|
€
38K
|
€
-13K
|
€
-493
|
|
€
201K
|
€
75K
|
€
93K
|
€
119K
|
€
47K
|
€
10K
|
|
|
€
6K
|
€
-5K
|
€
8K
|
€
6K
|
€
-13K
|
€
-559
|
€
-1K
|
€
120K
|
€
48K
|
€
52K
|
€
77K
|
€
28K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120
|
|
|
€
15
|
€
33
|
|
|
€
896
|
€
6K
|
€
6K
|
€
5K
|
€
1K
|
|
|
€
6K
|
€
-5K
|
€
8K
|
€
6K
|
€
-13K
|
€
-559
|
€
-1K
|
€
120K
|
€
48K
|
€
53K
|
€
78K
|
€
29K
|
€
3K
|
|
|
€
-101K
|
€
-304K
|
€
-311K
|
€
-178K
|
€
-189K
|
€
-188K
|
€
-186K
|
€
-313K
|
€
-233K
|
€
-184K
|
€
-66K
|
€
-56K
|
€
-79K
|
|
|
0,27
|
0,01
|
0,15
|
0,25
|
0,10
|
0,19
|
0,21
|
0,08
|
0,05
|
0,04
|
0,08
|
0,20
|
0,30
|
|
|
0,27
|
0,01
|
0,15
|
0,25
|
0,10
|
0,19
|
0,21
|
0,08
|
0,05
|
0,05
|
0,08
|
0,20
|
0,30
|
|
|
2,32
|
0,94
|
0,96
|
1,50
|
1,52
|
1,47
|
1,40
|
0,85
|
0,46
|
0,79
|
2,04
|
0,20
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,44M
|
€
1,40M
|
€
1,47M
|
€
1,48M
|
€
1,44M
|
€
1,46M
|
€
1,45M
|
€
1,41M
|
€
1,23M
|
€
1,27M
|
€
1,26M
|
€
1,13M
|
€
1,15M
|
|
|
€
476K
|
€
445K
|
€
505K
|
€
519K
|
€
486K
|
€
496K
|
€
483K
|
€
441K
|
€
385K
|
€
471K
|
€
518K
|
€
466K
|
€
511K
|
|
|
€
139K
|
€
305K
|
€
365K
|
€
238K
|
€
210K
|
€
233K
|
€
236K
|
€
339K
|
€
242K
|
€
189K
|
€
71K
|
€
70K
|
€
113K
|
|
|
€
336K
|
€
140K
|
€
140K
|
€
281K
|
€
276K
|
€
263K
|
€
247K
|
€
102K
|
€
139K
|
€
278K
|
€
446K
|
€
396K
|
€
398K
|
|
|
66,99%
|
68,29%
|
65,63%
|
64,83%
|
66,19%
|
66,02%
|
66,63%
|
68,65%
|
68,71%
|
62,87%
|
59,01%
|
58,93%
|
55,61%
|
|
|
0,35
|
0,15
|
0,15
|
0,29
|
0,29
|
0,27
|
0,26
|
0,11
|
0,16
|
0,35
|
0,60
|
0,59
|
0,62
|
|
|
75,37
|
|
33,14
|
13,61
|
|
|
|
2,19
|
5,14
|
4,99
|
4,31
|
9,59
|
51,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60%
|
-0,57%
|
0,84%
|
0,61%
|
-1,36%
|
-0,06%
|
-0,11%
|
12,44%
|
5,68%
|
6,65%
|
10,50%
|
4,34%
|
0,43%
|
|
|
0,60%
|
-0,57%
|
0,84%
|
0,61%
|
-1,36%
|
-0,06%
|
-0,11%
|
12,44%
|
5,68%
|
6,51%
|
10,34%
|
4,17%
|
0,43%
|
|
|
0,40
|
-0,39
|
0,55
|
0,39
|
-0,90
|
-0,04
|
-0,07
|
8,54
|
3,90
|
4,09
|
6,10
|
2,45
|
0,24
|
|
|
0,60
|
-0,57
|
0,84
|
0,61
|
-1,36
|
-0,06
|
-0,11
|
12,44
|
5,68
|
6,51
|
10,34
|
4,17
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|