DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
60K
|
€
24K
|
€
46K
|
€
29K
|
€
8K
|
€
-5K
|
€
417
|
€
10K
|
€
33K
|
€
14K
|
€
3K
|
€
-3K
|
€
216
|
|
|
€
6K
|
€
42K
|
€
16K
|
€
30K
|
€
20K
|
€
5K
|
€
-6K
|
€
-598
|
€
6K
|
€
19K
|
€
9K
|
€
3K
|
€
2K
|
€
3
|
|
|
€
133K
|
€
126K
|
€
85K
|
€
79K
|
€
49K
|
€
47K
|
€
54K
|
€
60K
|
€
56K
|
€
50K
|
€
32K
|
€
23K
|
€
20K
|
€
6K
|
|
|
€
18K
|
€
69K
|
€
25K
|
€
46K
|
€
29K
|
€
6K
|
€
3K
|
€
3K
|
€
9K
|
€
28K
|
€
13K
|
€
2K
|
€
714
|
€
8K
|
|
|
€
16K
|
€
25K
|
€
11K
|
€
15K
|
€
13K
|
€
2K
|
|
€
13
|
|
€
12K
|
€
962
|
€
202
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
|
€
18K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
63.82%
|
|
90.06%
|
258.46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
59K
|
€
23K
|
€
45K
|
€
28K
|
€
5K
|
€
-5K
|
€
-295
|
€
9K
|
€
32K
|
€
13K
|
€
2K
|
€
-3K
|
€
-131
|
|
|
€
10K
|
€
58K
|
€
22K
|
€
44K
|
€
26K
|
€
4K
|
€
-6K
|
€
-670
|
€
9K
|
€
32K
|
€
13K
|
€
2K
|
€
-3K
|
€
-131
|
|
|
€
6K
|
€
42K
|
€
16K
|
€
30K
|
€
20K
|
€
5K
|
€
-6K
|
€
-598
|
€
6K
|
€
19K
|
€
9K
|
€
3K
|
€
2K
|
€
3
|
|
|
€
8K
|
-
|
-
|
-
|
€
4K
|
€
6K
|
€
1K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
70K
|
€
11K
|
€
7K
|
€
34K
|
€
43K
|
€
22K
|
€
61K
|
€
16K
|
€
45K
|
€
36K
|
€
14K
|
€
48K
|
€
465
|
|
|
€
8K
|
€
43K
|
€
17K
|
€
31K
|
€
21K
|
€
5K
|
€
-5K
|
€
-223
|
€
6K
|
€
19K
|
€
9K
|
€
3K
|
€
2K
|
€
3
|
|
|
€
96K
|
€
96K
|
€
-14K
|
€
-1K
|
€
8K
|
€
8K
|
€
53K
|
€
59K
|
€
55K
|
€
50K
|
€
32K
|
€
23K
|
€
2K
|
€
6K
|
|
|
6.60
|
2.06
|
0.58
|
0.95
|
1.26
|
1.20
|
2.28
|
1.76
|
1.32
|
1.33
|
1.50
|
1.17
|
1.02
|
1.07
|
|
|
6.60
|
2.06
|
0.58
|
0.99
|
1.26
|
1.20
|
2.28
|
1.76
|
1.32
|
1.33
|
1.50
|
1.17
|
1.02
|
1.07
|
|
|
6.60
|
2.06
|
2.55
|
2.61
|
2.35
|
2.03
|
2.28
|
1.76
|
1.32
|
1.33
|
1.50
|
1.17
|
1.19
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
217K
|
€
119K
|
€
108K
|
€
79K
|
€
86K
|
€
95K
|
€
137K
|
€
227K
|
€
202K
|
€
94K
|
€
156K
|
€
127K
|
€
94K
|
|
|
€
17K
|
€
91K
|
€
34K
|
€
30K
|
€
30K
|
€
39K
|
€
41K
|
€
77K
|
€
171K
|
€
151K
|
€
63K
|
€
133K
|
€
107K
|
€
87K
|
|
|
€
17K
|
€
91K
|
€
34K
|
€
29K
|
€
30K
|
€
39K
|
€
41K
|
€
77K
|
€
171K
|
€
151K
|
€
63K
|
€
133K
|
€
107K
|
€
87K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.54%
|
58.16%
|
71.23%
|
72.68%
|
62.11%
|
54.61%
|
56.88%
|
43.64%
|
24.75%
|
24.89%
|
33.47%
|
14.72%
|
15.94%
|
6.63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.47
|
1.55
|
1.51
|
0.66
|
1.07
|
7.72
|
|
|
18.55
|
4.71
|
4.82
|
61.75
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.95%
|
33.78%
|
20.55%
|
39.22%
|
43.29%
|
11.54%
|
-9.37%
|
-0.37%
|
11.36%
|
37.14%
|
27.44%
|
11.51%
|
8.15%
|
0.04%
|
|
|
4.84%
|
32.91%
|
19.25%
|
37.82%
|
40.08%
|
9.57%
|
-10.76%
|
-1%
|
10.69%
|
37.14%
|
27.44%
|
11.51%
|
8.15%
|
0.04%
|
|
|
4.29
|
19.14
|
13.71
|
27.49
|
24.89
|
5.23
|
-6.12
|
-0.43
|
2.65
|
9.24
|
9.19
|
1.69
|
1.30
|
0.00
|
|
|
4.84
|
32.91
|
19.25
|
37.82
|
40.08
|
9.57
|
-10.76
|
-1.00
|
10.69
|
37.14
|
27.44
|
11.51
|
8.15
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137.14
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
137.14
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|