D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-11K
|
€
7K
|
€
-13K
|
€
52K
|
€
80K
|
€
34K
|
€
55K
|
€
44K
|
€
86K
|
€
74K
|
€
32K
|
€
2K
|
€
5K
|
€
8K
|
€
3K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
5K
|
€
21K
|
|
|
€
-12K
|
€
154
|
€
-22K
|
€
33K
|
€
56K
|
€
23K
|
€
34K
|
€
21K
|
€
52K
|
€
51K
|
€
22K
|
€
302
|
€
3K
|
€
6K
|
€
-735
|
€
-6K
|
€
-9K
|
€
-6K
|
€
2K
|
€
14K
|
|
|
|
€
104K
|
€
130K
|
€
226K
|
€
194K
|
€
195K
|
€
180K
|
€
154K
|
€
132K
|
€
81K
|
€
45K
|
€
28K
|
€
27K
|
€
25K
|
€
20K
|
€
21K
|
€
28K
|
€
37K
|
€
43K
|
€
42K
|
|
|
-
|
€
10K
|
€
6K
|
€
64K
|
€
95K
|
€
42K
|
€
67K
|
€
51K
|
€
98K
|
€
82K
|
€
34K
|
€
2K
|
€
6K
|
€
9K
|
€
3K
|
€
1K
|
€
1K
|
€
2K
|
€
7K
|
€
24K
|
|
|
|
|
€
5K
|
|
€
30K
|
€
16K
|
€
21K
|
€
27K
|
€
32K
|
€
28K
|
€
14K
|
€
755
|
€
1K
|
€
3K
|
€
2K
|
€
1K
|
€
166
|
€
1K
|
€
2K
|
€
9K
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
9K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
126K
|
€
27K
|
€
68K
|
€
2K
|
€
3K
|
€
8K
|
€
8K
|
|
|
€
15K
|
€
5K
|
|
€
806
|
€
806
|
€
806
|
€
806
|
€
806
|
€
806
|
€
806
|
€
806
|
|
|
|
17 359,17%
|
|
4,79%
|
6,21%
|
34,24%
|
22,64%
|
|
|
29,36%
|
22,52%
|
|
24,43%
|
13,80%
|
|
|
|
|
33,97%
|
5,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
5K
|
€
-14K
|
€
52K
|
€
80K
|
€
33K
|
€
54K
|
€
43K
|
€
85K
|
€
73K
|
€
32K
|
€
1K
|
€
4K
|
€
7K
|
€
2K
|
€
-4K
|
€
-7K
|
€
-4K
|
€
5K
|
€
21K
|
|
|
€
-12K
|
€
220
|
€
-19K
|
€
47K
|
€
76K
|
€
31K
|
€
50K
|
€
40K
|
€
84K
|
€
72K
|
€
31K
|
€
1K
|
€
4K
|
€
6K
|
€
-669
|
€
-6K
|
€
-9K
|
€
-6K
|
€
4K
|
€
19K
|
|
|
€
-12K
|
€
154
|
€
-22K
|
€
33K
|
€
56K
|
€
23K
|
€
34K
|
€
27K
|
€
52K
|
€
51K
|
€
22K
|
€
302
|
€
3K
|
€
6K
|
€
-735
|
€
-6K
|
€
-9K
|
€
-6K
|
€
2K
|
€
14K
|
|
|
|
€
2K
|
€
764
|
€
4K
|
€
8K
|
€
8K
|
€
6K
|
€
4K
|
€
2K
|
€
1K
|
|
|
-
|
-
|
€
1K
|
€
0
|
€
3K
|
€
4K
|
-
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
100K
|
€
111K
|
€
209K
|
€
220K
|
€
167K
|
€
181K
|
€
159K
|
€
139K
|
€
99K
|
€
66K
|
€
18K
|
€
25K
|
€
6K
|
€
4K
|
€
12K
|
€
21K
|
€
25K
|
€
29K
|
€
30K
|
|
|
€
-12K
|
€
5K
|
€
-16K
|
€
38K
|
€
59K
|
€
25K
|
€
38K
|
€
25K
|
€
53K
|
€
52K
|
€
23K
|
€
446
|
€
4K
|
€
7K
|
€
2K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
3K
|
€
15K
|
|
|
-
|
€
96K
|
€
119K
|
€
210K
|
€
177K
|
€
183K
|
€
174K
|
€
149K
|
€
128K
|
€
77K
|
€
42K
|
€
28K
|
€
27K
|
€
24K
|
€
18K
|
€
18K
|
€
22K
|
€
33K
|
€
41K
|
€
39K
|
|
|
1
|
12,80
|
7,40
|
29,17
|
2,55
|
6,69
|
5,75
|
5,68
|
4,66
|
2,45
|
1,72
|
6,85
|
5,72
|
3,56
|
4,53
|
4,76
|
6,01
|
4,50
|
6,82
|
3,55
|
|
|
1
|
12,80
|
7,40
|
29,17
|
2,55
|
6,76
|
5,81
|
5,68
|
4,66
|
2,45
|
1,72
|
6,85
|
5,72
|
3,56
|
4,53
|
4,76
|
6,01
|
4,50
|
6,82
|
3,55
|
|
|
1
|
12,80
|
7,40
|
29,17
|
2,55
|
6,72
|
5,78
|
5,68
|
4,66
|
2,45
|
1,72
|
6,85
|
5,72
|
3,56
|
4,53
|
4,76
|
6,01
|
4,50
|
6,82
|
3,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
112K
|
€
149K
|
€
233K
|
€
308K
|
€
228K
|
€
217K
|
€
186K
|
€
168K
|
€
134K
|
€
103K
|
€
32K
|
€
33K
|
€
34K
|
€
25K
|
€
26K
|
€
32K
|
€
46K
|
€
50K
|
€
57K
|
|
|
€
81K
|
€
8K
|
€
19K
|
€
7K
|
€
114K
|
€
32K
|
€
37K
|
€
32K
|
€
35K
|
€
53K
|
€
58K
|
€
5K
|
€
6K
|
€
9K
|
€
5K
|
€
5K
|
€
4K
|
€
9K
|
€
7K
|
€
15K
|
|
|
€
81K
|
€
8K
|
€
19K
|
€
7K
|
€
114K
|
€
32K
|
€
36K
|
€
32K
|
€
35K
|
€
53K
|
€
58K
|
€
5K
|
€
6K
|
€
9K
|
€
5K
|
€
5K
|
€
4K
|
€
9K
|
€
7K
|
€
15K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
92,77%
|
87,53%
|
96,81%
|
62,99%
|
85,88%
|
83,14%
|
82,87%
|
79,04%
|
60,23%
|
43,36%
|
85,41%
|
82,59%
|
72,61%
|
79,42%
|
81,53%
|
86,15%
|
79,91%
|
85,99%
|
73,39%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,49
|
|
0,14
|
1,43
|
0,96
|
0,68
|
0,74
|
0,41
|
0,73
|
1,84
|
4,07
|
1,34
|
1,37
|
2,58
|
|
|
|
1,54
|
0,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,16%
|
-12,54%
|
17,03%
|
30,28%
|
12,68%
|
21,27%
|
15,97%
|
40,00%
|
64,05%
|
50,72%
|
1,62%
|
14,69%
|
26,91%
|
9,73%
|
-15,81%
|
-22,87%
|
-9,94%
|
7,58%
|
35,41%
|
|
|
|
0,15%
|
-16,76%
|
14,78%
|
28,58%
|
11,66%
|
19,09%
|
13,91%
|
38,98%
|
63,22%
|
49,64%
|
1,10%
|
12,12%
|
23,62%
|
-3,73%
|
-26,46%
|
-31,04%
|
-14,87%
|
5,47%
|
32,94%
|
|
|
-14,64
|
0,14
|
-14,67
|
14,31
|
18,00
|
10,01
|
15,87
|
11,53
|
30,81
|
38,07
|
21,53
|
0,94
|
10,01
|
17,15
|
-2,96
|
-21,57
|
-26,75
|
-11,89
|
4,70
|
24,17
|
|
|
|
0,15
|
-16,76
|
14,78
|
28,58
|
11,66
|
19,09
|
13,91
|
38,98
|
63,22
|
49,64
|
1,10
|
12,12
|
23,62
|
-3,73
|
-26,46
|
-31,04
|
-14,87
|
5,47
|
32,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|