D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
273K
|
€
262K
|
€
233K
|
€
191K
|
€
163K
|
€
206K
|
€
281K
|
€
196K
|
€
171K
|
€
208K
|
|
|
€
1K
|
€
128
|
€
2K
|
€
7K
|
€
32K
|
€
22K
|
€
-4K
|
€
45K
|
€
-5K
|
€
1K
|
€
22K
|
|
|
€
106K
|
€
105K
|
€
105K
|
€
103K
|
€
97K
|
€
65K
|
€
42K
|
€
46K
|
€
1K
|
€
7K
|
€
5K
|
|
|
3
|
2,90
|
3,20
|
2,90
|
2,40
|
5,50
|
5,30
|
3,90
|
|
4,40
|
1
|
|
|
€
18K
|
€
35K
|
€
34K
|
€
30K
|
€
48K
|
€
39K
|
€
18K
|
€
112K
|
€
37K
|
€
29K
|
€
48K
|
|
|
€
3K
|
€
2K
|
€
9K
|
€
21K
|
€
25K
|
€
13K
|
€
27K
|
€
41K
|
€
15K
|
€
24K
|
€
25K
|
|
|
€
24K
|
€
27K
|
€
27K
|
€
23K
|
€
25K
|
€
12K
|
€
19K
|
€
15K
|
€
14K
|
€
14K
|
€
14K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
43K
|
€
41K
|
€
35K
|
€
52K
|
€
41K
|
€
24K
|
€
125K
|
€
51K
|
€
35K
|
€
59K
|
|
|
€
11K
|
€
9K
|
€
9K
|
€
17K
|
€
44K
|
€
32K
|
€
15
|
€
95K
|
€
24K
|
€
10K
|
€
34K
|
|
|
€
1K
|
€
128
|
€
2K
|
€
7K
|
€
32K
|
€
22K
|
€
-4K
|
€
45K
|
€
-5K
|
€
1K
|
€
22K
|
|
|
€
160K
|
€
14K
|
€
5K
|
€
139K
|
€
9K
|
-
|
€
22K
|
€
43K
|
€
33K
|
€
24K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
149K
|
€
159K
|
€
216K
|
€
214K
|
€
96K
|
€
70K
|
€
102K
|
€
30K
|
€
40K
|
€
24K
|
|
|
€
11K
|
€
34K
|
€
34K
|
€
25K
|
€
40K
|
€
31K
|
€
20K
|
€
75K
|
€
21K
|
€
26K
|
€
47K
|
|
|
€
42K
|
€
68K
|
€
70K
|
€
65K
|
€
95K
|
€
80K
|
€
57K
|
€
59K
|
€
21K
|
€
29K
|
€
22K
|
|
|
1,15
|
1,32
|
1,36
|
1,31
|
1,41
|
1,60
|
1,21
|
1,60
|
1,30
|
1,40
|
1,30
|
|
|
1,07
|
1,22
|
1,25
|
1,25
|
1,31
|
1,46
|
1,14
|
1,41
|
1,13
|
1,22
|
1,16
|
|
|
1,15
|
1,32
|
1,36
|
1,31
|
1,41
|
1,60
|
1,21
|
1,60
|
1,30
|
1,40
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
566K
|
€
372K
|
€
377K
|
€
419K
|
€
348K
|
€
233K
|
€
359K
|
€
203K
|
€
145K
|
€
168K
|
€
182K
|
|
|
€
459K
|
€
267K
|
€
272K
|
€
316K
|
€
252K
|
€
168K
|
€
316K
|
€
157K
|
€
144K
|
€
161K
|
€
177K
|
|
|
€
278K
|
€
209K
|
€
192K
|
€
212K
|
€
232K
|
€
133K
|
€
273K
|
€
98K
|
€
70K
|
€
71K
|
€
71K
|
|
|
€
181K
|
€
58K
|
€
80K
|
€
104K
|
€
19K
|
€
36K
|
€
43K
|
€
59K
|
€
74K
|
€
89K
|
€
105K
|
|
|
18,81%
|
28,28%
|
27,87%
|
24,66%
|
27,76%
|
27,73%
|
11,84%
|
22,69%
|
0,90%
|
4,06%
|
2,91%
|
|
|
1,70
|
0,55
|
0,76
|
1,01
|
0,20
|
0,55
|
1,02
|
1,27
|
56,06
|
13,14
|
19,86
|
|
|
22,11
|
6,28
|
6,70
|
8,90
|
4,82
|
4,12
|
13,17
|
1,25
|
2,79
|
4,63
|
2,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,32%
|
32,36%
|
32,08%
|
24,04%
|
41,56%
|
47,93%
|
47,95%
|
163,26%
|
1 637,45%
|
389,09%
|
891,39%
|
|
|
1,09%
|
0,12%
|
1,61%
|
6,52%
|
33,13%
|
34,27%
|
-8,53%
|
97,16%
|
-418,55%
|
21,99%
|
420,78%
|
|
|
0,21
|
0,03
|
0,45
|
1,61
|
9,20
|
9,50
|
-1,01
|
22,05
|
-3,79
|
0,89
|
12,27
|
|
|
1,09
|
0,12
|
1,61
|
6,52
|
33,13
|
34,27
|
-8,53
|
97,16
|
-418,55
|
21,99
|
420,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
2,90
|
3,20
|
2,90
|
2,40
|
5,50
|
5,30
|
3,90
|
|
4,40
|
1
|
|
|
€
8K
|
€
9K
|
€
8K
|
€
8K
|
€
11K
|
€
2K
|
€
4K
|
€
4K
|
|
€
3K
|
€
14K
|