D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
172K
|
€
277K
|
€
354K
|
€
342K
|
€
360K
|
€
365K
|
€
526K
|
€
423K
|
€
229K
|
€
108K
|
€
250K
|
€
372K
|
€
512K
|
€
185K
|
€
209K
|
€
288K
|
€
-174K
|
€
278K
|
|
|
€
57K
|
€
127K
|
€
202K
|
€
49K
|
€
16K
|
€
-37K
|
€
-92K
|
€
245K
|
€
98K
|
€
27K
|
€
2K
|
€
221K
|
€
424K
|
€
24K
|
€
201K
|
€
103K
|
€
-380K
|
€
30K
|
|
|
€
578K
|
€
760K
|
€
634K
|
€
434K
|
€
386K
|
€
371K
|
€
410K
|
€
503K
|
€
304K
|
€
207K
|
€
181K
|
€
141K
|
€
-80K
|
€
-505K
|
€
141K
|
€
-51K
|
€
-154K
|
€
226K
|
|
|
€
170K
|
€
288K
|
€
361K
|
€
266K
|
€
262K
|
€
263K
|
€
370K
|
€
395K
|
€
192K
|
€
83K
|
€
179K
|
€
272K
|
€
358K
|
€
123K
|
€
170K
|
€
202K
|
-
|
€
204K
|
|
|
€
36K
|
€
98K
|
€
100K
|
€
52K
|
€
28K
|
€
24K
|
€
151K
|
€
127K
|
€
76K
|
€
21K
|
€
46K
|
€
63K
|
€
98K
|
€
221K
|
€
78K
|
€
521
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
€
239K
|
|
|
|
|
|
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
416.94%
|
|
|
|
|
|
|
18.37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
270K
|
€
350K
|
€
327K
|
€
352K
|
€
354K
|
€
505K
|
€
418K
|
€
226K
|
€
107K
|
€
244K
|
€
335K
|
€
508K
|
€
174K
|
€
206K
|
€
287K
|
€
-176K
|
€
272K
|
|
|
€
89K
|
€
193K
|
€
298K
|
€
75K
|
€
46K
|
€
-2K
|
€
-51K
|
€
370K
|
€
177K
|
€
58K
|
€
25K
|
€
285K
|
€
455K
|
€
103K
|
€
206K
|
€
121K
|
€
-343K
|
€
94K
|
|
|
€
57K
|
€
64K
|
€
202K
|
€
49K
|
€
16K
|
€
-37K
|
€
-92K
|
€
245K
|
€
98K
|
€
27K
|
€
1K
|
€
221K
|
€
424K
|
€
24K
|
€
201K
|
€
103K
|
€
-380K
|
€
30K
|
|
|
€
-13K
|
€
119K
|
€
40K
|
€
0
|
€
19K
|
€
5K
|
€
1.36M
|
-
|
€
0
|
€
0
|
€
0
|
€
-2K
|
€
108K
|
€
1.13M
|
-
|
€
0
|
€
12K
|
€
-368K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
60K
|
€
64K
|
€
25K
|
€
75K
|
€
45K
|
€
28K
|
€
99K
|
€
700
|
€
76
|
€
9K
|
€
13
|
€
12
|
€
12K
|
€
15K
|
€
3K
|
€
838
|
€
203K
|
|
|
€
138K
|
€
204K
|
€
254K
|
€
301K
|
€
323K
|
€
319K
|
€
464K
|
€
293K
|
€
147K
|
€
76K
|
€
221K
|
€
272K
|
€
477K
|
€
96K
|
€
201K
|
€
269K
|
€
-213K
|
€
209K
|
|
|
€
-384K
|
€
-215K
|
€
-251K
|
€
-471K
|
€
-487K
|
€
-465K
|
€
-527K
|
€
-284K
|
€
-434K
|
€
-478K
|
€
-458K
|
€
-624K
|
€
-816K
|
€
-1.09M
|
€
-213K
|
€
7K
|
€
-263K
|
€
-37K
|
|
|
0.15
|
0.23
|
0.39
|
0.06
|
0.14
|
0.11
|
0.26
|
0.38
|
0.08
|
0.03
|
0.02
|
0.06
|
0.36
|
0.32
|
0.58
|
1.01
|
0.84
|
0.99
|
|
|
0.15
|
0.23
|
0.39
|
0.06
|
0.14
|
0.11
|
0.26
|
0.38
|
0.08
|
0.03
|
0.02
|
0.06
|
0.36
|
0.32
|
0.58
|
1.01
|
0.84
|
0.92
|
|
|
0.31
|
0.49
|
0.57
|
0.37
|
0.26
|
0.20
|
0.26
|
0.38
|
0.08
|
0.03
|
0.02
|
0.06
|
0.36
|
0.32
|
0.58
|
1.01
|
0.84
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.11M
|
€
1.20M
|
€
1.26M
|
€
1.22M
|
€
1.44M
|
€
1.68M
|
€
2.07M
|
€
1.22M
|
€
1.14M
|
€
1.16M
|
€
1.21M
|
€
1.45M
|
€
1.93M
|
€
1.93M
|
€
646K
|
€
786K
|
€
1.69M
|
€
4.28M
|
|
|
€
535K
|
€
439K
|
€
623K
|
€
787K
|
€
1.05M
|
€
1.31M
|
€
1.66M
|
€
720K
|
€
835K
|
€
956K
|
€
1.02M
|
€
1.31M
|
€
2.01M
|
€
2.44M
|
€
505K
|
€
836K
|
€
1.84M
|
€
4.06M
|
|
|
€
453K
|
€
279K
|
€
414K
|
€
501K
|
€
569K
|
€
521K
|
€
712K
|
€
455K
|
€
475K
|
€
494K
|
€
468K
|
€
663K
|
€
1.27M
|
€
1.61M
|
€
505K
|
€
591K
|
€
1.60M
|
€
3.81M
|
|
|
€
82K
|
€
161K
|
€
209K
|
€
285K
|
€
480K
|
€
792K
|
€
945K
|
€
265K
|
€
361K
|
€
462K
|
€
557K
|
€
651K
|
€
745K
|
€
831K
|
|
€
245K
|
€
245K
|
€
245K
|
|
|
51.92%
|
63.39%
|
50.47%
|
35.55%
|
26.91%
|
22.05%
|
19.8%
|
41.11%
|
26.7%
|
17.8%
|
15.04%
|
9.68%
|
-4.16%
|
-26.08%
|
21.79%
|
-6.44%
|
-9.13%
|
5.27%
|
|
|
0.14
|
0.21
|
0.33
|
0.66
|
1.24
|
2.13
|
2.31
|
0.53
|
1.19
|
2.23
|
3.07
|
4.62
|
-9.26
|
-1.65
|
|
-4.85
|
-1.59
|
1.09
|
|
|
3.15
|
1.62
|
1.78
|
2.41
|
2.98
|
3.71
|
3.29
|
1.72
|
3.69
|
8.96
|
4.19
|
3.92
|
3.96
|
14.00
|
2.45
|
2.92
|
|
14.94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.91%
|
26.89%
|
40.1%
|
69.29%
|
83.63%
|
85.86%
|
113.38%
|
58.24%
|
48.37%
|
36.63%
|
121.82%
|
193.03%
|
-593.46%
|
-18.94%
|
142.8%
|
-532.73%
|
138.38%
|
92.38%
|
|
|
9.91%
|
16.75%
|
31.82%
|
11.26%
|
4.22%
|
-9.9%
|
-22.43%
|
48.72%
|
32.37%
|
13.07%
|
0.83%
|
157.11%
|
-527.5%
|
-4.83%
|
142.8%
|
-204.46%
|
246.58%
|
13.49%
|
|
|
5.15
|
10.62
|
16.06
|
4.00
|
1.14
|
-2.18
|
-4.44
|
20.03
|
8.64
|
2.33
|
0.12
|
15.21
|
21.97
|
1.26
|
31.12
|
13.16
|
-22.51
|
0.71
|
|
|
9.91
|
16.75
|
31.82
|
11.26
|
4.22
|
-9.90
|
-22.43
|
48.72
|
32.37
|
13.07
|
0.83
|
157.11
|
-527.50
|
-4.83
|
142.80
|
-204.46
|
246.58
|
13.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|