DP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
96K
|
€
37K
|
€
187K
|
€
43K
|
€
99K
|
€
123K
|
€
144K
|
€
125K
|
€
123K
|
€
104K
|
€
116K
|
€
114K
|
€
116K
|
€
97K
|
€
117K
|
€
90K
|
€
56K
|
€
31K
|
€
21K
|
|
|
€
31K
|
€
51K
|
€
9K
|
€
111K
|
€
-4K
|
€
4K
|
€
17K
|
€
13K
|
€
13K
|
€
21K
|
€
3K
|
€
7K
|
€
5K
|
€
11K
|
€
15K
|
€
23K
|
€
12K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
215K
|
€
202K
|
€
193K
|
€
185K
|
€
73K
|
€
77K
|
€
73K
|
€
57K
|
€
44K
|
€
31K
|
€
15K
|
€
75K
|
€
67K
|
€
62K
|
€
51K
|
€
36K
|
€
64K
|
€
51K
|
€
48K
|
€
45K
|
|
|
€
69K
|
€
110K
|
€
43K
|
€
203K
|
€
37K
|
€
49K
|
€
69K
|
€
61K
|
€
63K
|
€
65K
|
€
44K
|
€
50K
|
€
50K
|
€
59K
|
€
49K
|
€
64K
|
€
46K
|
€
28K
|
€
27K
|
€
19K
|
|
|
€
39K
|
€
32K
|
€
14K
|
€
14K
|
€
48
|
€
48
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
|
€
5K
|
€
2K
|
€
4K
|
€
17K
|
€
15K
|
€
4K
|
€
3K
|
€
3K
|
€
1K
|
|
|
|
|
|
|
-
|
€
4K
|
€
4K
|
€
7K
|
€
8K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
€
142
|
|
|
€
18K
|
€
1K
|
|
|
|
|
|
|
|
€
5K
|
€
62K
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
57.39%
|
1.95%
|
|
|
|
|
|
|
|
24.22%
|
2416.97%
|
|
|
|
|
219.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
93K
|
€
35K
|
€
181K
|
€
40K
|
€
56K
|
€
79K
|
€
72K
|
€
77K
|
€
81K
|
€
55K
|
€
67K
|
€
68K
|
€
71K
|
€
59K
|
€
78K
|
€
55K
|
€
37K
|
€
30K
|
€
20K
|
|
|
€
42K
|
€
73K
|
€
18K
|
€
163K
|
€
2K
|
€
11K
|
€
31K
|
€
27K
|
€
26K
|
€
34K
|
€
11K
|
€
17K
|
€
17K
|
€
23K
|
€
26K
|
€
43K
|
€
25K
|
€
8K
|
€
13K
|
€
4K
|
|
|
€
31K
|
€
51K
|
€
9K
|
€
111K
|
€
-4K
|
€
4K
|
€
17K
|
€
13K
|
€
13K
|
€
21K
|
€
3K
|
€
7K
|
€
5K
|
€
11K
|
€
15K
|
€
23K
|
€
12K
|
€
3K
|
€
3K
|
€
2K
|
|
|
€
23K
|
€
177
|
€
11K
|
€
-20K
|
€
2K
|
|
€
50K
|
€
-11K
|
€
76K
|
€
43K
|
€
11K
|
€
2K
|
€
14K
|
€
117K
|
€
27K
|
€
40K
|
€
72K
|
€
207K
|
€
6K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
96K
|
€
188K
|
€
176K
|
€
49K
|
€
41K
|
€
23K
|
€
46K
|
€
8K
|
€
51K
|
€
30K
|
€
45K
|
€
39K
|
€
44K
|
€
58K
|
€
19K
|
€
34K
|
€
36K
|
€
47K
|
€
36K
|
|
|
€
47K
|
€
71K
|
€
26K
|
€
130K
|
€
34K
|
€
49K
|
€
64K
|
€
58K
|
€
64K
|
€
67K
|
€
46K
|
€
57K
|
€
56K
|
€
60K
|
€
48K
|
€
58K
|
€
43K
|
€
32K
|
€
20K
|
€
18K
|
|
|
€
227K
|
€
200K
|
€
185K
|
€
185K
|
€
72K
|
€
67K
|
€
35K
|
€
31K
|
€
-37K
|
€
-28K
|
€
-48K
|
€
-3K
|
€
-31K
|
€
-62K
|
€
-21K
|
€
-35K
|
€
-10K
|
€
-13K
|
€
21K
|
€
17K
|
|
|
3.96
|
3.77
|
4.83
|
4.78
|
2.30
|
1.77
|
1.39
|
1.33
|
0.68
|
0.72
|
0.57
|
0.96
|
0.66
|
0.50
|
0.80
|
0.76
|
0.89
|
0.85
|
1.34
|
1.40
|
|
|
3.96
|
3.77
|
4.83
|
4.41
|
1.47
|
1.04
|
1.03
|
0.97
|
0.34
|
0.64
|
0.45
|
0.78
|
0.48
|
0.41
|
0.67
|
0.36
|
0.68
|
0.55
|
1.06
|
1.40
|
|
|
3.96
|
3.77
|
4.83
|
4.78
|
2.30
|
1.77
|
1.39
|
1.33
|
0.69
|
0.72
|
0.57
|
0.96
|
0.66
|
0.50
|
0.80
|
0.76
|
0.89
|
0.85
|
1.34
|
1.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
352K
|
€
314K
|
€
293K
|
€
300K
|
€
243K
|
€
307K
|
€
313K
|
€
313K
|
€
307K
|
€
274K
|
€
269K
|
€
310K
|
€
347K
|
€
384K
|
€
339K
|
€
372K
|
€
337K
|
€
285K
|
€
115K
|
€
103K
|
|
|
€
136K
|
€
111K
|
€
100K
|
€
116K
|
€
170K
|
€
230K
|
€
239K
|
€
257K
|
€
263K
|
€
243K
|
€
253K
|
€
235K
|
€
279K
|
€
322K
|
€
288K
|
€
336K
|
€
273K
|
€
234K
|
€
68K
|
€
58K
|
|
|
€
77K
|
€
72K
|
€
48K
|
€
49K
|
€
55K
|
€
86K
|
€
90K
|
€
95K
|
€
115K
|
€
100K
|
€
112K
|
€
75K
|
€
92K
|
€
124K
|
€
107K
|
€
147K
|
€
92K
|
€
86K
|
€
62K
|
€
42K
|
|
|
€
59K
|
€
39K
|
€
52K
|
€
67K
|
€
115K
|
€
144K
|
€
149K
|
€
162K
|
€
146K
|
€
143K
|
€
141K
|
€
160K
|
€
187K
|
€
198K
|
€
181K
|
€
189K
|
€
181K
|
€
147K
|
€
6K
|
€
16K
|
|
|
61.3%
|
64.49%
|
65.89%
|
61.43%
|
30.11%
|
25.04%
|
23.43%
|
18.07%
|
14.23%
|
11.34%
|
5.74%
|
24.04%
|
19.45%
|
16.17%
|
15.14%
|
9.77%
|
18.86%
|
17.95%
|
41.35%
|
43.67%
|
|
|
0.28
|
0.19
|
0.27
|
0.36
|
1.56
|
1.87
|
2.03
|
2.86
|
3.34
|
4.61
|
9.17
|
2.15
|
2.77
|
3.19
|
3.52
|
5.19
|
2.85
|
2.88
|
0.12
|
0.36
|
|
|
2.36
|
1.20
|
2.88
|
0.64
|
4.27
|
4.07
|
3.04
|
3.57
|
3.40
|
3.01
|
4.60
|
3.51
|
4.13
|
4.51
|
4.90
|
4.30
|
4.96
|
6.37
|
2.22
|
2.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.61%
|
35.24%
|
13.37%
|
70.41%
|
46.5%
|
64.37%
|
87.97%
|
102.66%
|
146.5%
|
216.69%
|
300.75%
|
76.42%
|
82.31%
|
96.07%
|
93.6%
|
158.56%
|
67.02%
|
63.16%
|
41.88%
|
40.74%
|
|
|
14.27%
|
25.34%
|
4.53%
|
60.32%
|
-4.87%
|
4.6%
|
22.71%
|
22.95%
|
28.81%
|
66.48%
|
16.55%
|
9.47%
|
7.93%
|
17.4%
|
29.15%
|
62.72%
|
19.49%
|
6.69%
|
5.66%
|
4.79%
|
|
|
8.74
|
16.34
|
2.98
|
37.06
|
-1.47
|
1.15
|
5.32
|
4.15
|
4.10
|
7.54
|
0.95
|
2.28
|
1.54
|
2.81
|
4.41
|
6.13
|
3.68
|
1.20
|
2.34
|
2.09
|
|
|
14.27
|
25.34
|
4.53
|
60.32
|
-4.87
|
4.60
|
22.71
|
22.95
|
28.81
|
66.48
|
16.55
|
9.47
|
7.93
|
17.40
|
29.15
|
62.72
|
19.49
|
6.69
|
5.66
|
4.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.70
|
1.30
|
1.00
|
2.00
|
2.00
|
2.00
|
1.30
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
|
|