DT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
206K
|
€
227K
|
€
189K
|
€
198K
|
€
142K
|
€
91K
|
€
78K
|
€
78K
|
€
23K
|
€
17K
|
€
16K
|
€
16K
|
€
17K
|
€
18K
|
€
5K
|
|
|
€
135K
|
€
166K
|
€
129K
|
€
126K
|
€
97K
|
€
62K
|
€
52K
|
€
53K
|
€
13K
|
€
2K
|
€
643
|
€
336
|
€
981
|
€
5K
|
€
614
|
|
|
€
861K
|
€
725K
|
€
559K
|
€
430K
|
€
304K
|
€
207K
|
€
145K
|
€
93K
|
€
41K
|
€
28K
|
€
26K
|
€
26K
|
€
25K
|
€
24K
|
€
19K
|
|
|
€
257K
|
€
280K
|
€
230K
|
€
233K
|
€
167K
|
€
107K
|
€
90K
|
€
87K
|
€
24K
|
€
14K
|
€
13K
|
€
12K
|
€
13K
|
€
15K
|
€
4K
|
|
|
€
22K
|
€
21K
|
€
10K
|
€
33K
|
€
13K
|
€
2K
|
€
4K
|
€
3K
|
€
749
|
€
3K
|
€
5K
|
€
1K
|
€
33K
|
€
22K
|
€
7K
|
|
|
€
5K
|
€
5K
|
€
9K
|
€
5K
|
|
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
|
|
|
|
€
15K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
205K
|
€
226K
|
€
188K
|
€
198K
|
€
141K
|
€
90K
|
€
77K
|
€
77K
|
€
23K
|
€
17K
|
€
16K
|
€
16K
|
€
17K
|
€
18K
|
€
5K
|
|
|
€
181K
|
€
221K
|
€
185K
|
€
185K
|
€
141K
|
€
90K
|
€
77K
|
€
77K
|
€
22K
|
€
6K
|
€
2K
|
€
2K
|
€
3K
|
€
8K
|
€
900
|
|
|
€
135K
|
€
166K
|
€
129K
|
€
126K
|
€
97K
|
€
62K
|
€
52K
|
€
53K
|
€
13K
|
€
2K
|
€
643
|
€
336
|
€
981
|
€
5K
|
€
614
|
|
|
€
0
|
€
86K
|
€
4K
|
€
16K
|
€
6K
|
-
|
|
|
€
-3K
|
€
945
|
-
|
€
1K
|
€
1K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
801K
|
€
647K
|
€
578K
|
€
451K
|
€
377K
|
€
258K
|
€
175K
|
€
145K
|
€
84K
|
€
73K
|
€
68K
|
€
95K
|
€
68K
|
€
50K
|
€
4K
|
|
|
€
159K
|
€
172K
|
€
131K
|
€
139K
|
€
97K
|
€
62K
|
€
52K
|
€
53K
|
€
13K
|
€
12K
|
€
15K
|
€
14K
|
€
15K
|
€
15K
|
€
5K
|
|
|
€
793K
|
€
634K
|
€
548K
|
€
421K
|
€
298K
|
€
207K
|
€
145K
|
€
93K
|
€
41K
|
€
24K
|
€
13K
|
€
-2K
|
€
-15K
|
€
-29K
|
€
3K
|
|
|
8,42
|
7,04
|
5,50
|
4,52
|
4,17
|
3,65
|
2,85
|
2,29
|
1,65
|
1,39
|
1,23
|
0,98
|
0,86
|
0,69
|
1,09
|
|
|
8,42
|
7,04
|
5,50
|
4,76
|
4,17
|
3,84
|
3,01
|
2,38
|
1,65
|
1,39
|
1,23
|
0,98
|
0,86
|
0,69
|
1,09
|
|
|
8,42
|
7,04
|
5,50
|
4,64
|
4,17
|
3,74
|
2,93
|
2,33
|
1,65
|
1,39
|
1,23
|
0,98
|
0,86
|
0,69
|
1,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
968K
|
€
830K
|
€
681K
|
€
550K
|
€
398K
|
€
285K
|
€
223K
|
€
166K
|
€
103K
|
€
90K
|
€
83K
|
€
134K
|
€
132K
|
€
118K
|
€
53K
|
|
|
€
107K
|
€
105K
|
€
122K
|
€
120K
|
€
94K
|
€
78K
|
€
78K
|
€
73K
|
€
62K
|
€
62K
|
€
57K
|
€
108K
|
€
107K
|
€
93K
|
€
34K
|
|
|
€
107K
|
€
105K
|
€
122K
|
€
116K
|
€
94K
|
€
76K
|
€
76K
|
€
71K
|
€
62K
|
€
62K
|
€
57K
|
€
108K
|
€
107K
|
€
93K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,95%
|
87,36%
|
82,13%
|
78,24%
|
76,39%
|
72,61%
|
65,08%
|
56,26%
|
39,64%
|
31,33%
|
31,57%
|
19,10%
|
19,10%
|
20,60%
|
36,06%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,52
|
0,46
|
0,65
|
0,61
|
0,66
|
0,87
|
1,01
|
0,94
|
2,74
|
3,74
|
3,48
|
6,88
|
6,38
|
5,16
|
6,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,48%
|
23,73%
|
23,51%
|
32,36%
|
31,99%
|
29,95%
|
35,91%
|
56,55%
|
32,28%
|
42,82%
|
56,79%
|
56,47%
|
59,01%
|
62,58%
|
24,11%
|
|
|
15,73%
|
22,93%
|
23,09%
|
29,38%
|
31,88%
|
29,77%
|
35,66%
|
56,21%
|
31,17%
|
6,93%
|
2,45%
|
1,31%
|
3,89%
|
20,80%
|
3,20%
|
|
|
13,99
|
20,03
|
18,96
|
22,99
|
24,35
|
21,62
|
23,21
|
31,62
|
12,36
|
2,17
|
0,77
|
0,25
|
0,74
|
4,28
|
1,15
|
|
|
15,73
|
22,93
|
23,09
|
29,38
|
31,88
|
29,77
|
35,66
|
56,21
|
31,17
|
6,93
|
2,45
|
1,31
|
3,89
|
20,80
|
3,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|