D&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
168K
|
€
179K
|
€
118K
|
€
121K
|
€
129K
|
€
133K
|
€
96K
|
€
86K
|
€
146K
|
€
90K
|
€
115K
|
€
63K
|
€
57K
|
€
160K
|
€
103K
|
€
52K
|
€
130K
|
€
93K
|
|
|
€
9K
|
€
23K
|
€
34K
|
€
5K
|
€
35K
|
€
23K
|
€
5K
|
€
6K
|
€
116
|
€
17K
|
€
11K
|
€
25K
|
€
-8K
|
€
-14K
|
€
38K
|
€
-17K
|
€
-41K
|
€
33K
|
€
12K
|
|
|
€
284K
|
€
293K
|
€
281K
|
€
284K
|
€
278K
|
€
243K
|
€
220K
|
€
238K
|
€
232K
|
€
232K
|
€
223K
|
€
212K
|
€
187K
|
€
195K
|
€
209K
|
€
171K
|
€
187K
|
€
228K
|
€
196K
|
|
|
1,60
|
1,80
|
1,80
|
1,80
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,90
|
1,90
|
1,10
|
1,10
|
1,10
|
|
|
€
58K
|
€
73K
|
€
96K
|
€
51K
|
€
69K
|
€
80K
|
€
75K
|
€
50K
|
€
42K
|
€
97K
|
€
47K
|
€
68K
|
€
23K
|
€
23K
|
€
94K
|
€
42K
|
€
14K
|
€
92K
|
€
57K
|
|
|
€
25K
|
€
34K
|
€
31K
|
€
26K
|
€
36K
|
€
18K
|
€
17K
|
€
16K
|
€
14K
|
€
20K
|
€
14K
|
€
13K
|
€
5K
|
€
14K
|
€
24K
|
€
14K
|
€
12K
|
€
31K
|
€
20K
|
|
|
€
10K
|
€
11K
|
€
7K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
9K
|
€
6K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
23K
|
€
11K
|
€
36K
|
|
|
-
|
€
22K
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
256,21%
|
47,30%
|
106,54%
|
|
|
0,00%
|
454,52%
|
|
|
51,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
66K
|
€
92K
|
€
41K
|
€
63K
|
€
79K
|
€
80K
|
€
48K
|
€
42K
|
€
104K
|
€
46K
|
€
72K
|
€
21K
|
€
19K
|
€
99K
|
€
47K
|
€
9K
|
€
90K
|
€
55K
|
|
|
€
14K
|
€
39K
|
€
51K
|
€
10K
|
€
49K
|
€
38K
|
€
14K
|
€
10K
|
€
7K
|
€
27K
|
€
24K
|
€
37K
|
€
9K
|
€
286
|
€
54K
|
€
993
|
€
-27K
|
€
57K
|
€
28K
|
|
|
€
9K
|
€
23K
|
€
34K
|
€
5K
|
€
35K
|
€
23K
|
€
5K
|
€
6K
|
€
116
|
€
17K
|
€
11K
|
€
25K
|
€
-8K
|
€
-14K
|
€
38K
|
€
-17K
|
€
-41K
|
€
33K
|
€
12K
|
|
|
€
9K
|
€
64K
|
€
19K
|
€
15K
|
|
|
|
€
19K
|
€
76K
|
€
41K
|
€
13K
|
€
0
|
€
120
|
€
1K
|
€
5K
|
€
81K
|
€
17K
|
€
44K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
99K
|
€
59K
|
€
73K
|
€
115K
|
€
63K
|
€
55K
|
€
43K
|
€
47K
|
€
55K
|
€
39K
|
€
36K
|
€
27K
|
€
47K
|
€
56K
|
€
59K
|
€
49K
|
€
46K
|
€
58K
|
|
|
€
44K
|
€
50K
|
€
75K
|
€
37K
|
€
48K
|
€
64K
|
€
71K
|
€
43K
|
€
35K
|
€
94K
|
€
33K
|
€
60K
|
€
5K
|
€
5K
|
€
83K
|
€
29K
|
€
-5K
|
€
66K
|
€
39K
|
|
|
€
189K
|
€
180K
|
€
156K
|
€
179K
|
€
171K
|
€
153K
|
€
147K
|
€
130K
|
€
137K
|
€
140K
|
€
147K
|
€
159K
|
€
126K
|
€
147K
|
€
177K
|
€
135K
|
€
129K
|
€
162K
|
€
136K
|
|
|
1,62
|
1,57
|
1,51
|
1,61
|
1,59
|
1,56
|
1,52
|
1,48
|
1,44
|
1,50
|
1,49
|
1,56
|
1,42
|
1,52
|
1,50
|
1,47
|
1,45
|
1,80
|
1,79
|
|
|
0,46
|
0,63
|
0,52
|
0,55
|
0,56
|
0,38
|
0,31
|
0,24
|
0,27
|
0,35
|
0,22
|
0,21
|
0,20
|
0,24
|
0,49
|
0,37
|
0,48
|
0,45
|
0,54
|
|
|
1,63
|
1,58
|
1,52
|
1,62
|
1,60
|
1,57
|
1,54
|
1,49
|
1,46
|
1,53
|
1,51
|
1,59
|
1,44
|
1,54
|
1,52
|
1,50
|
1,50
|
1,86
|
1,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
633K
|
€
658K
|
€
597K
|
€
625K
|
€
632K
|
€
591K
|
€
614K
|
€
620K
|
€
686K
|
€
617K
|
€
632K
|
€
633K
|
€
654K
|
€
667K
|
€
785K
|
€
722K
|
€
679K
|
€
647K
|
€
577K
|
|
|
€
349K
|
€
364K
|
€
315K
|
€
341K
|
€
354K
|
€
348K
|
€
394K
|
€
383K
|
€
455K
|
€
386K
|
€
409K
|
€
421K
|
€
467K
|
€
472K
|
€
576K
|
€
551K
|
€
492K
|
€
418K
|
€
381K
|
|
|
€
304K
|
€
315K
|
€
302K
|
€
293K
|
€
290K
|
€
273K
|
€
278K
|
€
271K
|
€
308K
|
€
275K
|
€
297K
|
€
277K
|
€
296K
|
€
277K
|
€
346K
|
€
283K
|
€
277K
|
€
197K
|
€
164K
|
|
|
€
43K
|
€
48K
|
€
12K
|
€
47K
|
€
62K
|
€
73K
|
€
113K
|
€
110K
|
€
142K
|
€
104K
|
€
107K
|
€
139K
|
€
166K
|
€
191K
|
€
226K
|
€
262K
|
€
204K
|
€
215K
|
€
210K
|
|
|
44,84%
|
44,60%
|
47,15%
|
45,41%
|
44,01%
|
41,13%
|
35,91%
|
38,31%
|
33,77%
|
37,54%
|
35,35%
|
33,56%
|
28,64%
|
29,21%
|
26,61%
|
23,69%
|
27,61%
|
35,31%
|
33,92%
|
|
|
0,15
|
0,16
|
0,04
|
0,17
|
0,22
|
0,30
|
0,51
|
0,46
|
0,61
|
0,45
|
0,48
|
0,65
|
0,88
|
0,98
|
1,08
|
1,53
|
1,09
|
0,94
|
1,07
|
|
|
7,09
|
5,51
|
3,44
|
8,23
|
5,65
|
4,41
|
4,93
|
8,02
|
10,92
|
3,70
|
8,82
|
5,81
|
22,06
|
24,33
|
5,82
|
11,75
|
52,28
|
4,66
|
6,89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,57%
|
16,98%
|
26,64%
|
13,05%
|
17,41%
|
26,17%
|
32,06%
|
18,18%
|
15,17%
|
40,57%
|
14,85%
|
28,27%
|
2,53%
|
2,61%
|
39,66%
|
17,14%
|
-2,55%
|
28,88%
|
20,18%
|
|
|
3,12%
|
7,70%
|
12,07%
|
1,92%
|
12,58%
|
9,34%
|
2,20%
|
2,46%
|
0,05%
|
7,31%
|
4,93%
|
11,80%
|
-4,04%
|
-7,21%
|
18,21%
|
-9,68%
|
-21,83%
|
14,31%
|
6,28%
|
|
|
1,40
|
3,44
|
5,69
|
0,87
|
5,54
|
3,84
|
0,79
|
0,94
|
0,02
|
2,74
|
1,74
|
3,96
|
-1,16
|
-2,11
|
4,84
|
-2,29
|
-6,03
|
5,05
|
2,13
|
|
|
3,12
|
7,70
|
12,07
|
1,92
|
12,58
|
9,34
|
2,20
|
2,46
|
0,05
|
7,31
|
4,93
|
11,80
|
-4,04
|
-7,21
|
18,21
|
-9,68
|
-21,83
|
14,31
|
6,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
1,80
|
1,80
|
1,80
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,90
|
1,90
|
1,10
|
1,10
|
1,10
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
8K
|
€
5K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
5K
|
€
5K
|
€
4K
|