D-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
93K
|
€
41K
|
€
4K
|
€
-23K
|
€
-41K
|
€
40K
|
€
86K
|
€
58K
|
€
55K
|
€
66K
|
€
52K
|
€
55K
|
€
76K
|
€
20K
|
€
32K
|
€
15K
|
€
26K
|
€
28K
|
€
65K
|
€
65K
|
|
|
€
7K
|
€
11K
|
€
-815
|
€
-34K
|
€
-53K
|
€
3K
|
€
17K
|
€
95
|
€
335
|
€
11K
|
€
515
|
€
5K
|
€
19K
|
€
11K
|
€
14K
|
€
6K
|
€
12K
|
€
12K
|
€
22K
|
€
21K
|
|
|
€
67K
|
€
99K
|
€
89K
|
€
90K
|
€
123K
|
€
177K
|
€
174K
|
€
157K
|
€
157K
|
€
157K
|
€
146K
|
€
145K
|
€
144K
|
€
129K
|
€
118K
|
€
122K
|
€
116K
|
€
105K
|
€
97K
|
€
79K
|
|
|
1,50
|
1
|
|
|
|
1
|
1,10
|
1
|
1,10
|
1,10
|
1
|
1
|
1,10
|
|
|
0,10
|
0,20
|
0,30
|
|
0,90
|
|
|
€
19K
|
€
20K
|
€
6K
|
€
4K
|
€
6K
|
€
17K
|
€
33K
|
€
10K
|
€
11K
|
€
24K
|
€
10K
|
€
12K
|
€
35K
|
€
25K
|
€
35K
|
€
6K
|
€
19K
|
€
24K
|
€
73K
|
€
40K
|
|
|
€
84
|
€
1K
|
-
|
€
625
|
|
€
6K
|
€
6K
|
|
€
44
|
€
976
|
€
23
|
€
4K
|
€
7K
|
€
112
|
€
3K
|
|
|
€
2K
|
€
6K
|
€
3K
|
|
|
|
€
3K
|
-
|
€
1K
|
€
2K
|
€
5K
|
€
10K
|
€
8K
|
€
9K
|
€
8K
|
€
10K
|
€
9K
|
€
8K
|
|
|
|
|
|
€
700
|
€
3K
|
|
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
|
€
18K
|
|
|
€
4K
|
€
4K
|
€
805
|
|
|
550,30%
|
|
|
|
|
|
|
|
|
|
|
77,52%
|
21,10%
|
|
130,07%
|
|
|
33,96%
|
18,43%
|
3,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
16K
|
€
2K
|
€
-32K
|
€
-50K
|
€
8K
|
€
25K
|
€
3K
|
€
3K
|
€
17K
|
€
3K
|
€
5K
|
€
29K
|
€
19K
|
€
30K
|
€
-414
|
€
14K
|
€
19K
|
€
63K
|
€
34K
|
|
|
€
8K
|
€
12K
|
€
227
|
€
-33K
|
€
-51K
|
€
4K
|
€
23K
|
€
1K
|
€
2K
|
€
15K
|
€
1K
|
€
7K
|
€
26K
|
€
15K
|
€
20K
|
€
7K
|
€
15K
|
€
15K
|
€
30K
|
€
30K
|
|
|
€
7K
|
€
11K
|
€
-815
|
€
-34K
|
€
-53K
|
€
3K
|
€
17K
|
€
95
|
€
335
|
€
11K
|
€
515
|
€
5K
|
€
19K
|
€
11K
|
€
14K
|
€
6K
|
€
12K
|
€
12K
|
€
22K
|
€
21K
|
|
|
€
25K
|
-
|
€
4K
|
€
0
|
€
-999
|
€
-17K
|
€
458
|
€
2K
|
€
25K
|
€
2K
|
€
884
|
€
1K
|
€
615
|
€
342
|
€
5K
|
€
13K
|
€
7K
|
€
1K
|
€
2K
|
€
971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
31K
|
€
144
|
€
144
|
€
1K
|
€
144
|
€
144
|
€
144
|
€
144
|
€
48K
|
€
13K
|
€
63K
|
€
37K
|
€
16K
|
€
28K
|
€
44K
|
€
30K
|
€
5K
|
€
129
|
€
129
|
|
|
€
15K
|
€
15K
|
€
1K
|
€
-33K
|
€
-53K
|
€
7K
|
€
19K
|
€
2K
|
€
2K
|
€
13K
|
€
3K
|
€
3K
|
€
21K
|
€
16K
|
€
23K
|
€
-2K
|
€
11K
|
€
15K
|
€
55K
|
€
25K
|
|
|
€
53K
|
€
98K
|
€
85K
|
€
88K
|
€
121K
|
€
173K
|
€
149K
|
€
130K
|
€
131K
|
€
154K
|
€
143K
|
€
141K
|
€
136K
|
€
118K
|
€
102K
|
€
107K
|
€
110K
|
€
103K
|
€
94K
|
€
77K
|
|
|
2,54
|
4,88
|
3,20
|
5,20
|
9,61
|
6,14
|
4,52
|
3,35
|
3,86
|
4,46
|
3,95
|
3,47
|
4,05
|
4,54
|
5,50
|
3,83
|
2,84
|
3,28
|
2,48
|
2,33
|
|
|
2,43
|
4,36
|
2,75
|
4,08
|
7,33
|
5,34
|
3,90
|
2,67
|
3,17
|
3,83
|
3,32
|
2,98
|
3,54
|
3,71
|
4,95
|
3,71
|
10,22
|
3,28
|
2,49
|
2,33
|
|
|
2,54
|
4,93
|
3,33
|
5,30
|
9,85
|
6,20
|
4,62
|
3,37
|
3,86
|
4,46
|
3,95
|
3,47
|
4,05
|
4,54
|
5,50
|
3,83
|
4,45
|
3,28
|
2,49
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
125K
|
€
128K
|
€
111K
|
€
137K
|
€
210K
|
€
216K
|
€
212K
|
€
202K
|
€
201K
|
€
194K
|
€
202K
|
€
189K
|
€
162K
|
€
141K
|
€
160K
|
€
176K
|
€
150K
|
€
162K
|
€
142K
|
|
|
€
44K
|
€
25K
|
€
39K
|
€
21K
|
€
14K
|
€
34K
|
€
42K
|
€
55K
|
€
46K
|
€
45K
|
€
48K
|
€
57K
|
€
45K
|
€
33K
|
€
23K
|
€
38K
|
€
60K
|
€
45K
|
€
65K
|
€
63K
|
|
|
€
34K
|
€
25K
|
€
37K
|
€
21K
|
€
14K
|
€
33K
|
€
41K
|
€
55K
|
€
46K
|
€
45K
|
€
48K
|
€
57K
|
€
45K
|
€
33K
|
€
23K
|
€
38K
|
€
38K
|
€
45K
|
€
63K
|
€
58K
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
5K
|
|
|
60,47%
|
79,73%
|
69,57%
|
81,01%
|
89,75%
|
84,00%
|
80,42%
|
73,91%
|
77,48%
|
77,85%
|
75,07%
|
71,82%
|
76,29%
|
79,51%
|
83,85%
|
76,38%
|
66,10%
|
69,89%
|
59,84%
|
55,88%
|
|
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,06
|
|
|
2,73
|
1,62
|
18,77
|
|
|
4
|
1,70
|
19
|
13,17
|
2,64
|
14,11
|
11,37
|
1,57
|
1,72
|
0,76
|
|
4,31
|
2,39
|
1,03
|
1,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,72%
|
14,64%
|
1,16%
|
-37,06%
|
-42,61%
|
3,90%
|
10,73%
|
1,11%
|
1,44%
|
8,12%
|
1,92%
|
2,12%
|
14,87%
|
12,08%
|
19,69%
|
-1,36%
|
9,08%
|
14,62%
|
56,60%
|
31,83%
|
|
|
10,89%
|
10,76%
|
-0,92%
|
-37,71%
|
-43,19%
|
1,59%
|
9,70%
|
0,06%
|
0,21%
|
6,96%
|
0,35%
|
3,58%
|
13,26%
|
8,39%
|
11,49%
|
4,65%
|
9,88%
|
11,22%
|
22,34%
|
26,79%
|
|
|
6,59
|
8,58
|
-0,64
|
-30,55
|
-38,76
|
1,34
|
7,80
|
0,04
|
0,17
|
5,42
|
0,27
|
2,57
|
10,12
|
6,67
|
9,64
|
3,55
|
6,53
|
7,84
|
13,37
|
14,97
|
|
|
10,89
|
10,76
|
-0,92
|
-37,71
|
-43,19
|
1,59
|
9,70
|
0,06
|
0,21
|
6,96
|
0,35
|
3,58
|
13,26
|
8,39
|
11,49
|
4,65
|
9,88
|
11,22
|
22,34
|
26,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1
|
|
|
|
1
|
1,10
|
1
|
1,10
|
1,10
|
1
|
1
|
1,10
|
|
|
0,10
|
0,20
|
0,30
|
|
0,90
|
|
|
|
€
3K
|
|
|
|
€
5K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
10K
|
€
9K
|
€
7K
|
|
|
|
|
|
|
€
3K
|