DS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
7K
|
€
-3K
|
€
27K
|
€
22K
|
|
|
€
6K
|
€
-2K
|
€
2K
|
€
-6K
|
€
-38K
|
€
291
|
|
|
€
6K
|
€
-146
|
€
2K
|
€
278
|
€
-32K
|
€
6K
|
|
|
€
8K
|
€
17K
|
€
6K
|
€
10
|
-
|
€
7K
|
|
|
€
1K
|
€
346
|
|
|
€
8K
|
€
2K
|
|
|
|
|
|
|
€
17K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
21K
|
€
7K
|
€
-6K
|
€
-34K
|
€
299
|
|
|
€
10K
|
€
21K
|
€
7K
|
€
-6K
|
€
-38K
|
€
299
|
|
|
€
6K
|
€
-2K
|
€
2K
|
€
-6K
|
€
-38K
|
€
291
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
3K
|
€
17K
|
€
1K
|
€
2K
|
|
|
€
6K
|
€
-2K
|
€
2K
|
€
-6K
|
€
-34K
|
€
291
|
|
|
€
6K
|
€
-146
|
€
2K
|
€
2K
|
€
-32K
|
€
6K
|
|
|
1,23
|
0,99
|
1,06
|
1,04
|
0,51
|
1,64
|
|
|
0,28
|
0,22
|
0,12
|
0,41
|
0,29
|
0,27
|
|
|
1,23
|
0,99
|
1,06
|
1,04
|
0,51
|
1,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
27K
|
€
31K
|
€
44K
|
€
49K
|
€
17K
|
|
|
€
24K
|
€
27K
|
€
29K
|
€
43K
|
€
81K
|
€
10K
|
|
|
€
24K
|
€
27K
|
€
29K
|
€
42K
|
€
64K
|
€
10K
|
|
|
|
|
|
€
1K
|
€
17K
|
|
|
|
18,98%
|
-0,54%
|
6,09%
|
0,64%
|
-65,21%
|
39,01%
|
|
|
|
|
|
4,83
|
-0,53
|
|
|
|
2,49
|
1,29
|
4,21
|
|
|
33,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,57%
|
1 392,25%
|
85,33%
|
-2 133,99%
|
107,31%
|
4,49%
|
|
|
102,57%
|
1 392,25%
|
85,33%
|
-2 133,99%
|
120,29%
|
4,49%
|
|
|
19,47
|
-7,56
|
5,20
|
-13,61
|
-78,44
|
1,75
|
|
|
102,57
|
1 392,25
|
85,33
|
-2 133,99
|
120,29
|
4,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
2,30
|
|
|
Coût salarial par employé
|
|
|
|
|
€
8K
|
|