D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
19K
|
€
36K
|
€
22K
|
€
22K
|
€
41K
|
€
40K
|
€
-647
|
€
-4K
|
€
6K
|
€
23K
|
€
-9
|
€
3K
|
€
2K
|
€
1K
|
€
5K
|
€
-1K
|
|
|
€
352
|
€
-714
|
€
18K
|
€
3K
|
€
-6K
|
€
10K
|
€
10K
|
€
-30K
|
€
-12K
|
€
-1K
|
€
10K
|
€
-3K
|
€
-2K
|
€
-212
|
€
-719
|
€
3K
|
€
-2K
|
|
|
€
13K
|
€
13K
|
€
13K
|
€
-5K
|
€
-8K
|
€
-1K
|
€
-11K
|
€
-21K
|
€
10K
|
€
10K
|
€
11K
|
€
949
|
€
4K
|
€
6K
|
€
6K
|
€
7K
|
€
4K
|
|
|
€
13K
|
€
11K
|
€
27K
|
€
14K
|
€
16K
|
€
28K
|
€
27K
|
-
|
€
364
|
€
7K
|
€
20K
|
€
33
|
€
2K
|
€
1K
|
€
939
|
€
5K
|
€
185
|
|
|
€
2K
|
€
211
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
8K
|
€
6K
|
€
6K
|
€
476
|
€
8K
|
€
104
|
€
104
|
€
962
|
|
€
1K
|
|
|
|
€
1K
|
|
|
-
|
€
6K
|
€
9K
|
€
19K
|
€
17K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
15K
|
€
33K
|
€
19K
|
€
20K
|
€
39K
|
€
38K
|
€
-1K
|
€
-5K
|
€
5K
|
€
22K
|
€
-495
|
€
3K
|
€
1K
|
€
654
|
€
5K
|
€
-2K
|
|
|
€
6K
|
€
6K
|
€
24K
|
€
10K
|
€
-570
|
€
19K
|
€
17K
|
€
-24K
|
€
-12K
|
€
-1K
|
€
16K
|
€
-3K
|
€
-1K
|
€
-100
|
€
-632
|
€
3K
|
€
-2K
|
|
|
€
352
|
€
-714
|
€
18K
|
€
3K
|
€
-6K
|
€
10K
|
€
10K
|
€
-30K
|
€
-12K
|
€
-1K
|
€
10K
|
€
-3K
|
€
-2K
|
€
-212
|
€
-719
|
€
3K
|
€
-2K
|
|
|
€
53K
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
219
|
€
219
|
€
555K
|
€
11K
|
€
5K
|
€
10K
|
€
1K
|
€
8K
|
€
2K
|
€
904
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
11K
|
€
13K
|
€
34K
|
€
10K
|
€
23K
|
€
12K
|
€
13K
|
€
850
|
€
21K
|
€
20K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
|
|
€
12K
|
€
9K
|
€
27K
|
€
12K
|
€
14K
|
€
30K
|
€
31K
|
€
-7K
|
€
-6K
|
€
5K
|
€
16K
|
€
-583
|
€
2K
|
€
1K
|
€
567
|
€
4K
|
€
-2K
|
|
|
€
-70K
|
€
-17K
|
€
-7K
|
€
-6K
|
€
-891
|
€
11K
|
€
-12K
|
€
-26K
|
€
-5K
|
€
1K
|
€
2K
|
€
-4K
|
€
-2K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
|
|
0,29
|
0,25
|
0,71
|
0,78
|
0,96
|
1,27
|
0,80
|
0,51
|
0,75
|
1,10
|
1,10
|
0,86
|
0,92
|
1,59
|
5,26
|
1,91
|
3,47
|
|
|
0,29
|
0,25
|
0,40
|
0,50
|
0,70
|
1,15
|
0,73
|
0,42
|
0,69
|
1,31
|
1,25
|
0,86
|
0,92
|
1,59
|
5,26
|
1,91
|
3,47
|
|
|
0,29
|
0,25
|
0,71
|
0,78
|
0,96
|
1,27
|
0,80
|
0,51
|
0,75
|
1,19
|
1,17
|
0,86
|
0,92
|
1,59
|
5,26
|
1,91
|
3,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
534K
|
€
469K
|
€
490K
|
€
505K
|
€
515K
|
€
559K
|
€
573K
|
€
573K
|
€
30K
|
€
23K
|
€
29K
|
€
30K
|
€
30K
|
€
13K
|
€
7K
|
€
12K
|
€
5K
|
|
|
€
521K
|
€
456K
|
€
477K
|
€
510K
|
€
523K
|
€
560K
|
€
584K
|
€
594K
|
€
20K
|
€
14K
|
€
18K
|
€
29K
|
€
26K
|
€
7K
|
€
1K
|
€
5K
|
€
1K
|
|
|
€
99K
|
€
23K
|
€
25K
|
€
30K
|
€
25K
|
€
43K
|
€
61K
|
€
54K
|
€
20K
|
€
13K
|
€
17K
|
€
29K
|
€
26K
|
€
7K
|
€
1K
|
€
5K
|
€
1K
|
|
|
€
421K
|
€
433K
|
€
452K
|
€
480K
|
€
498K
|
€
517K
|
€
523K
|
€
540K
|
|
|
|
|
|
|
|
|
|
|
|
2,44%
|
2,70%
|
2,73%
|
-0,93%
|
-1,50%
|
-0,23%
|
-1,90%
|
-3,59%
|
32,65%
|
41,15%
|
38,28%
|
3,12%
|
13,70%
|
45,06%
|
84,82%
|
56,15%
|
78,36%
|
|
|
32,33
|
34,17
|
33,74
|
-102,07
|
-64,35
|
-409,31
|
-47,94
|
-26,24
|
|
|
|
|
|
|
|
|
|
|
|
29,25
|
30,57
|
14,25
|
26,15
|
26,66
|
14,47
|
15,27
|
|
|
2,84
|
0,80
|
|
10,29
|
5,87
|
1,69
|
1,15
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,31%
|
67,44%
|
204,18%
|
-261,52%
|
-177,14%
|
-2 342,73%
|
-284,80%
|
36,44%
|
-57,12%
|
47,74%
|
144,24%
|
-61,45%
|
45,20%
|
18,86%
|
9,18%
|
63,87%
|
-50,58%
|
|
|
2,70%
|
-5,63%
|
135,00%
|
-64,52%
|
83,68%
|
-763,24%
|
-88,63%
|
147,83%
|
-124,21%
|
-13,62%
|
91,35%
|
-338,27%
|
-43,50%
|
-3,56%
|
-11,64%
|
44,90%
|
-63,13%
|
|
|
0,07
|
-0,15
|
3,69
|
0,60
|
-1,26
|
1,73
|
1,69
|
-5,30
|
-40,55
|
-5,61
|
34,97
|
-10,55
|
-5,96
|
-1,60
|
-9,87
|
25,21
|
-49,46
|
|
|
2,70
|
-5,63
|
135,00
|
-64,52
|
83,68
|
-763,24
|
-88,63
|
147,83
|
-124,21
|
-13,62
|
91,35
|
-338,27
|
-43,50
|
-3,56
|
-11,64
|
44,90
|
-63,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
16,06
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
16,06
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|