D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.25M
|
€
3.70M
|
€
3.53M
|
€
3.38M
|
€
2.87M
|
€
2.83M
|
€
2.92M
|
€
2.81M
|
€
2.69M
|
€
2.19M
|
€
2.19M
|
€
2.04M
|
€
1.64M
|
€
1.55M
|
€
1.32M
|
€
1.40M
|
€
1.28M
|
€
273K
|
€
-2K
|
€
-14K
|
|
|
€
6.04M
|
€
2.88M
|
€
2.42M
|
€
5.04M
|
€
2.12M
|
€
3.81M
|
€
435K
|
€
685K
|
€
793K
|
€
523K
|
€
475K
|
€
432K
|
€
1.11M
|
€
1.28M
|
€
2.12M
|
€
485K
|
€
1.89M
|
€
1.05M
|
€
926K
|
€
972K
|
|
|
€
37.80M
|
€
27.39M
|
€
24.50M
|
€
23.23M
|
€
18.19M
|
€
17.08M
|
€
13.27M
|
€
12.83M
|
€
12.15M
|
€
14.25M
|
€
13.73M
|
€
13.25M
|
€
12.82M
|
€
9.04M
|
€
10.76M
|
€
8.64M
|
€
8.16M
|
€
6.27M
|
€
5.22M
|
€
4.30M
|
|
|
19.10
|
18.60
|
16.40
|
15.60
|
18.60
|
17.70
|
18.30
|
18.10
|
17.10
|
15.30
|
15.50
|
15.90
|
15.30
|
14.10
|
13.80
|
13.00
|
12.40
|
11.40
|
|
|
|
|
€
3.45M
|
€
3.47M
|
€
3.04M
|
€
2.93M
|
€
2.39M
|
€
2.60M
|
€
2.04M
|
€
1.78M
|
€
1.84M
|
€
1.77M
|
€
1.64M
|
€
1.41M
|
€
1.10M
|
€
996K
|
€
1.17M
|
€
1.08M
|
€
1.02M
|
€
429K
|
€
278K
|
€
229K
|
|
|
€
85K
|
€
46K
|
€
82K
|
€
58K
|
€
45K
|
€
38K
|
€
11K
|
€
38K
|
€
139K
|
€
59K
|
€
28K
|
€
101K
|
€
44K
|
€
38K
|
€
87K
|
€
25K
|
€
1K
|
€
51K
|
|
€
13K
|
|
|
€
285K
|
€
272K
|
€
174K
|
€
106K
|
€
151K
|
€
125K
|
€
125K
|
€
145K
|
€
118K
|
€
166K
|
€
157K
|
€
193K
|
€
181K
|
€
155K
|
€
145K
|
€
133K
|
€
75K
|
€
18K
|
|
|
|
|
|
-
|
€
1.15M
|
-
|
€
1.00M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
47.54%
|
0%
|
47.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.42M
|
€
2.19M
|
€
1.89M
|
€
1.59M
|
€
1.55M
|
€
1.59M
|
€
1.65M
|
€
1.44M
|
€
1.55M
|
€
1.16M
|
€
1.19M
|
€
984K
|
€
646K
|
€
645K
|
€
561K
|
€
671K
|
€
552K
|
€
94K
|
€
-2K
|
€
-14K
|
|
|
€
597K
|
€
1.59M
|
€
1.37M
|
€
1.18M
|
€
1.19M
|
€
1.25M
|
€
635K
|
€
1.12M
|
€
1.23M
|
€
845K
|
€
882K
|
€
674K
|
€
520K
|
€
546K
|
€
474K
|
€
591K
|
€
473K
|
€
20K
|
€
-70K
|
€
-14K
|
|
|
€
6.04M
|
€
2.88M
|
€
2.42M
|
€
5.04M
|
€
2.12M
|
€
3.81M
|
€
435K
|
€
685K
|
€
793K
|
€
523K
|
€
475K
|
€
432K
|
€
1.11M
|
€
1.28M
|
€
2.12M
|
€
485K
|
€
1.89M
|
€
1.05M
|
€
926K
|
€
972K
|
|
|
€
7.76M
|
€
1.36M
|
€
1.61M
|
€
2.47M
|
€
516K
|
|
|
€
1.57M
|
€
24K
|
€
2K
|
€
2K
|
€
35K
|
€
5.14M
|
€
232K
|
€
346K
|
€
106K
|
€
-89K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.48M
|
€
10.21M
|
€
8.71M
|
€
8.57M
|
€
5.61M
|
€
4.83M
|
€
1.96M
|
€
2.56M
|
€
3.59M
|
€
3.66M
|
€
2.75M
|
€
2.85M
|
€
2.32M
|
€
3.17M
|
€
1.48M
|
€
2.84M
|
€
2.91M
|
€
2.71M
|
€
88K
|
€
1.01M
|
|
|
€
6.87M
|
€
3.48M
|
€
2.94M
|
€
5.45M
|
€
2.48M
|
€
4.15M
|
€
1.45M
|
€
1.00M
|
€
1.10M
|
€
834K
|
€
786K
|
€
743K
|
€
1.24M
|
€
1.38M
|
€
2.20M
|
€
565K
|
€
1.97M
|
€
1.12M
|
€
994K
|
€
972K
|
|
|
€
12.31M
|
€
10.02M
|
€
8.51M
|
€
8.52M
|
€
5.02M
|
€
4.35M
|
€
610K
|
€
-459K
|
€
-617K
|
€
1.57M
|
€
674K
|
€
196K
|
€
-407K
|
€
1.09M
|
€
3.00M
|
€
4.05M
|
€
4.60M
|
€
2.59M
|
€
1.55M
|
€
996K
|
|
|
15.22
|
16.91
|
17.56
|
19.07
|
7.03
|
6.93
|
1.32
|
0.87
|
0.87
|
1.66
|
1.29
|
1.07
|
0.87
|
1.32
|
10.70
|
18.97
|
32.44
|
21.82
|
32.48
|
67.25
|
|
|
15.32
|
16.91
|
17.56
|
19.65
|
7.27
|
9.13
|
1.33
|
0.87
|
0.87
|
1.66
|
1.29
|
1.17
|
0.98
|
1.35
|
11.58
|
20.38
|
32.72
|
22.04
|
33.34
|
73.82
|
|
|
15.91
|
16.91
|
17.56
|
19.36
|
7.15
|
7.88
|
1.33
|
1.06
|
1.00
|
1.71
|
1.39
|
1.12
|
0.92
|
1.33
|
11.13
|
19.65
|
32.58
|
21.93
|
32.91
|
70.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40.10M
|
€
29.61M
|
€
26.78M
|
€
24.70M
|
€
19.19M
|
€
18.26M
|
€
15.93M
|
€
17.39M
|
€
17.18M
|
€
17.01M
|
€
16.52M
|
€
16.78M
|
€
16.49M
|
€
13.11M
|
€
11.78M
|
€
9.64M
|
€
9.13M
|
€
7.27M
|
€
6.20M
|
€
4.31M
|
|
|
€
2.30M
|
€
2.23M
|
€
2.28M
|
€
1.47M
|
€
995K
|
€
1.18M
|
€
2.66M
|
€
4.55M
|
€
5.03M
|
€
2.76M
|
€
2.79M
|
€
3.53M
|
€
3.67M
|
€
4.07M
|
€
1.02M
|
€
993K
|
€
970K
|
€
1.00M
|
€
977K
|
€
15K
|
|
|
€
863K
|
€
629K
|
€
514K
|
€
465K
|
€
819K
|
€
645K
|
€
1.87M
|
€
3.44M
|
€
4.73M
|
€
2.38M
|
€
2.34M
|
€
2.88M
|
€
2.92M
|
€
3.39M
|
€
297K
|
€
218K
|
€
146K
|
€
124K
|
€
49K
|
€
14K
|
|
|
€
1.43M
|
€
1.60M
|
€
1.76M
|
€
1.00M
|
€
162K
|
€
449K
|
€
777K
|
€
1.10M
|
€
297K
|
€
374K
|
€
447K
|
€
517K
|
€
584K
|
€
648K
|
€
709K
|
€
768K
|
€
823K
|
€
877K
|
€
928K
|
|
|
|
94.27%
|
92.48%
|
91.49%
|
94.04%
|
94.82%
|
93.53%
|
83.32%
|
73.82%
|
70.71%
|
83.75%
|
83.1%
|
78.95%
|
77.73%
|
68.95%
|
91.36%
|
89.7%
|
89.38%
|
86.23%
|
84.24%
|
99.65%
|
|
|
0.04
|
0.06
|
0.07
|
0.04
|
0.01
|
0.03
|
0.06
|
0.09
|
0.02
|
0.03
|
0.03
|
0.04
|
0.05
|
0.07
|
0.07
|
0.09
|
0.10
|
0.14
|
0.18
|
|
|
|
1.61
|
1.02
|
1.20
|
0.93
|
0.64
|
0.74
|
1.61
|
3.16
|
3.26
|
2.39
|
2.34
|
3.59
|
5.69
|
6.31
|
1.82
|
1.48
|
1.76
|
10.68
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.16%
|
12.71%
|
12%
|
23.46%
|
13.61%
|
24.28%
|
10.94%
|
7.83%
|
9.09%
|
5.86%
|
5.72%
|
5.6%
|
9.64%
|
15.26%
|
20.49%
|
6.54%
|
24.14%
|
17.86%
|
19.04%
|
22.62%
|
|
|
15.98%
|
10.53%
|
9.87%
|
21.69%
|
11.64%
|
22.29%
|
3.28%
|
5.33%
|
6.53%
|
3.67%
|
3.46%
|
3.26%
|
8.66%
|
14.17%
|
19.68%
|
5.62%
|
23.16%
|
16.68%
|
17.73%
|
22.62%
|
|
|
15.06
|
9.74
|
9.03
|
20.39
|
11.04
|
20.85
|
2.73
|
3.94
|
4.61
|
3.08
|
2.87
|
2.57
|
6.73
|
9.77
|
17.98
|
5.04
|
20.70
|
14.38
|
14.94
|
22.54
|
|
|
15.98
|
10.53
|
9.87
|
21.69
|
11.64
|
22.29
|
3.28
|
5.33
|
6.53
|
3.67
|
3.46
|
3.26
|
8.66
|
14.17
|
19.68
|
5.62
|
23.16
|
16.68
|
17.73
|
22.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.10
|
18.60
|
16.40
|
15.60
|
18.60
|
17.70
|
18.30
|
18.10
|
17.10
|
15.30
|
15.50
|
15.90
|
15.30
|
14.10
|
13.80
|
13.00
|
12.40
|
11.40
|
|
|
|
|
€
15K
|
€
15K
|
€
11K
|
€
7K
|
€
8K
|
€
7K
|
€
7K
|
€
8K
|
€
7K
|
€
11K
|
€
10K
|
€
12K
|
€
12K
|
€
11K
|
€
10K
|
€
10K
|
€
6K
|
€
2K
|
|
|