DE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
223K
|
€
204K
|
€
123K
|
€
111K
|
€
305K
|
€
192K
|
€
217K
|
€
220K
|
€
194K
|
€
146K
|
€
102K
|
€
134K
|
€
88K
|
€
78K
|
|
|
€
76K
|
€
84K
|
€
31K
|
€
54K
|
€
32K
|
€
41K
|
€
26K
|
€
25K
|
€
22K
|
€
13K
|
€
3K
|
€
33K
|
€
-5K
|
€
-2K
|
|
|
€
453K
|
€
377K
|
€
294K
|
€
262K
|
€
208K
|
€
176K
|
€
135K
|
€
110K
|
€
85K
|
€
62K
|
€
49K
|
€
47K
|
€
14K
|
€
17K
|
|
|
€
202K
|
€
201K
|
€
108K
|
€
105K
|
€
64K
|
€
110K
|
€
103K
|
€
76K
|
€
58K
|
€
22K
|
€
14K
|
€
40K
|
€
4K
|
€
5K
|
|
|
€
42K
|
€
49K
|
€
7K
|
€
19K
|
€
8K
|
|
|
|
|
€
1K
|
|
€
2K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
194K
|
€
201K
|
€
120K
|
€
109K
|
€
52K
|
€
95K
|
€
90K
|
€
66K
|
€
50K
|
€
18K
|
€
12K
|
€
35K
|
€
3K
|
€
5K
|
|
|
€
122K
|
€
139K
|
€
68K
|
€
75K
|
€
44K
|
€
41K
|
€
33K
|
€
16K
|
€
19K
|
€
5K
|
€
3K
|
€
28K
|
€
-5K
|
€
-2K
|
|
|
€
76K
|
€
84K
|
€
31K
|
€
54K
|
€
32K
|
€
41K
|
€
26K
|
€
25K
|
€
22K
|
€
13K
|
€
3K
|
€
33K
|
€
-5K
|
€
-2K
|
|
|
€
91K
|
€
162K
|
€
5K
|
€
451K
|
€
58K
|
€
170K
|
€
63K
|
€
69K
|
€
49K
|
€
17K
|
€
-9K
|
€
25K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
158K
|
€
107K
|
€
590
|
€
55K
|
€
22K
|
€
50K
|
€
102K
|
€
95K
|
€
70K
|
€
55K
|
€
45K
|
|
€
13K
|
|
|
€
147K
|
€
146K
|
€
84K
|
€
88K
|
€
39K
|
€
95K
|
€
83K
|
€
75K
|
€
53K
|
€
26K
|
€
12K
|
€
41K
|
€
3K
|
€
5K
|
|
|
€
-63K
|
€
-87K
|
€
-41K
|
€
-90K
|
€
84K
|
€
80K
|
€
83K
|
€
63K
|
€
57K
|
€
53K
|
€
45K
|
€
24K
|
€
8K
|
€
4K
|
|
|
0,79
|
0,66
|
0,77
|
0,48
|
2,93
|
12,23
|
9,97
|
2,42
|
2,27
|
3,08
|
3,51
|
2,15
|
5,99
|
1,26
|
|
|
0,79
|
0,66
|
0,77
|
0,48
|
2,93
|
12,23
|
9,97
|
2,42
|
2,26
|
2,99
|
3,15
|
2,15
|
4,90
|
1,26
|
|
|
0,79
|
0,66
|
0,77
|
0,48
|
2,93
|
12,23
|
9,97
|
2,42
|
2,27
|
3,08
|
3,51
|
2,15
|
5,99
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
947K
|
€
858K
|
€
724K
|
€
719K
|
€
347K
|
€
255K
|
€
145K
|
€
154K
|
€
130K
|
€
88K
|
€
67K
|
€
68K
|
€
15K
|
€
34K
|
|
|
€
494K
|
€
480K
|
€
430K
|
€
457K
|
€
139K
|
€
79K
|
€
9K
|
€
45K
|
€
45K
|
€
26K
|
€
18K
|
€
21K
|
€
2K
|
€
17K
|
|
|
€
302K
|
€
256K
|
€
175K
|
€
171K
|
€
43K
|
€
7K
|
€
9K
|
€
45K
|
€
45K
|
€
26K
|
€
18K
|
€
21K
|
€
2K
|
€
17K
|
|
|
€
193K
|
€
225K
|
€
256K
|
€
285K
|
€
95K
|
€
72K
|
|
|
|
|
|
|
|
|
|
|
47,80%
|
43,99%
|
40,56%
|
36,48%
|
59,99%
|
69,06%
|
93,60%
|
71,12%
|
65,21%
|
70,74%
|
73,42%
|
69,06%
|
88,96%
|
50,60%
|
|
|
0,43
|
0,60
|
0,87
|
1,09
|
0,46
|
0,41
|
|
|
|
|
|
|
|
|
|
|
2,55
|
2,39
|
3,58
|
4,20
|
2,68
|
0,83
|
0,10
|
0,68
|
0,90
|
1,44
|
1,50
|
0,59
|
0,54
|
3,47
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,51%
|
38,80%
|
28,58%
|
33,44%
|
18,69%
|
53,73%
|
61,12%
|
68,47%
|
63,13%
|
41,65%
|
23,38%
|
86,99%
|
22,68%
|
28,12%
|
|
|
16,68%
|
22,21%
|
10,64%
|
20,72%
|
15,17%
|
23,31%
|
18,88%
|
22,97%
|
26,52%
|
20,50%
|
5,18%
|
70,77%
|
-34,43%
|
-9,20%
|
|
|
7,97
|
9,77
|
4,32
|
7,56
|
9,10
|
16,09
|
17,68
|
16,34
|
17,29
|
14,50
|
3,80
|
48,88
|
-30,63
|
-4,66
|
|
|
16,68
|
22,21
|
10,64
|
20,72
|
15,17
|
23,31
|
18,88
|
22,97
|
26,52
|
20,50
|
5,18
|
70,77
|
-34,43
|
-9,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|