DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
-27K
|
€
41K
|
€
36K
|
€
41K
|
€
39K
|
€
27K
|
€
18K
|
€
6K
|
€
-91K
|
€
52K
|
€
55K
|
€
52K
|
€
44K
|
€
59K
|
|
|
€
20K
|
€
18K
|
€
-52K
|
€
23K
|
€
17K
|
€
22K
|
€
19K
|
€
9K
|
€
-20K
|
€
-24K
|
€
28K
|
€
12K
|
€
12K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
80K
|
€
59K
|
€
41K
|
€
93K
|
€
70K
|
€
53K
|
€
30K
|
€
11K
|
€
3K
|
€
22K
|
€
794K
|
€
1,08M
|
€
1,07M
|
€
80K
|
€
75K
|
€
68K
|
|
|
€
86K
|
€
70K
|
€
1K
|
€
43K
|
€
37K
|
€
37K
|
€
32K
|
€
17K
|
€
8K
|
€
787
|
€
39K
|
€
85K
|
€
87K
|
€
29K
|
€
33K
|
€
42K
|
|
|
|
|
|
€
747
|
€
9K
|
€
571
|
€
1K
|
|
€
4K
|
€
19K
|
€
11K
|
€
8K
|
€
6K
|
€
6K
|
€
8K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
€
183
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
87K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
84K
|
€
-29K
|
€
36K
|
€
31K
|
€
37K
|
€
34K
|
€
21K
|
€
12K
|
€
-2K
|
€
-99K
|
€
45K
|
€
48K
|
€
38K
|
€
43K
|
€
56K
|
|
|
€
50K
|
€
49K
|
€
-42K
|
€
31K
|
€
26K
|
€
32K
|
€
25K
|
€
11K
|
€
8K
|
€
-17K
|
€
-109K
|
€
27K
|
€
30K
|
€
19K
|
€
24K
|
€
33K
|
|
|
€
20K
|
€
18K
|
€
-52K
|
€
23K
|
€
17K
|
€
22K
|
€
19K
|
€
9K
|
€
-20K
|
€
-24K
|
€
28K
|
€
12K
|
€
12K
|
€
5K
|
€
7K
|
€
9K
|
|
|
€
0
|
€
84K
|
€
679K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-662K
|
€
-456K
|
-
|
€
975K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80
|
€
4K
|
€
48K
|
€
27K
|
€
9K
|
€
6K
|
|
|
|
€
149K
|
|
|
|
€
783
|
€
156
|
|
|
€
60K
|
€
53K
|
€
-38K
|
€
28K
|
€
21K
|
€
28K
|
€
28K
|
€
18K
|
€
-16K
|
€
-8K
|
€
37K
|
€
30K
|
€
31K
|
€
24K
|
€
25K
|
€
32K
|
|
|
€
40K
|
€
10K
|
€
8K
|
€
42K
|
€
14K
|
€
-7K
|
€
-24K
|
€
-34K
|
€
-34K
|
€
-9K
|
€
117K
|
€
-35K
|
€
-34K
|
€
-33K
|
€
-42K
|
|
|
|
2,20
|
1,25
|
1,32
|
7,12
|
2,06
|
0,59
|
0,22
|
0,03
|
0,16
|
0,90
|
3,11
|
0,39
|
0,44
|
0,40
|
0,09
|
|
|
|
2,20
|
1,29
|
1,32
|
7,12
|
2,56
|
0,59
|
0,22
|
0,03
|
0,16
|
0,90
|
3,11
|
0,39
|
0,44
|
0,40
|
0,09
|
|
|
|
2,20
|
1,27
|
1,32
|
7,12
|
2,29
|
0,59
|
0,22
|
0,03
|
0,16
|
0,90
|
3,11
|
0,39
|
0,44
|
0,40
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
800K
|
€
818K
|
€
748K
|
€
100K
|
€
83K
|
€
70K
|
€
72K
|
€
76K
|
€
91K
|
€
175K
|
€
938K
|
€
1,25M
|
€
1,28M
|
€
316K
|
€
316K
|
€
335K
|
|
|
€
720K
|
€
758K
|
€
707K
|
€
7K
|
€
13K
|
€
17K
|
€
41K
|
€
64K
|
€
88K
|
€
152K
|
€
144K
|
€
175K
|
€
210K
|
€
236K
|
€
241K
|
€
267K
|
|
|
€
33K
|
€
41K
|
€
24K
|
€
7K
|
€
12K
|
€
17K
|
€
30K
|
€
34K
|
€
41K
|
€
90K
|
€
55K
|
€
57K
|
€
61K
|
€
54K
|
€
44K
|
|
|
|
€
687K
|
€
717K
|
€
683K
|
|
|
|
€
11K
|
€
29K
|
€
47K
|
€
62K
|
€
88K
|
€
117K
|
€
149K
|
€
181K
|
€
195K
|
|
|
|
9,95%
|
7,27%
|
5,49%
|
93,17%
|
83,99%
|
75,86%
|
42,35%
|
15,21%
|
2,97%
|
12,78%
|
84,70%
|
86,07%
|
83,58%
|
25,37%
|
23,70%
|
20,38%
|
|
|
8,63
|
12,06
|
16,64
|
|
|
|
0,36
|
2,52
|
17,60
|
2,79
|
0,11
|
0,11
|
0,14
|
2,26
|
2,60
|
|
|
|
8,01
|
8,98
|
|
0,19
|
0,43
|
0,46
|
1,20
|
3,11
|
7,60
|
|
|
3,87
|
4,35
|
6,28
|
5,65
|
4,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,17%
|
89,70%
|
-92,75%
|
29,69%
|
30,24%
|
52,26%
|
93,84%
|
160,43%
|
-601,00%
|
-34,86%
|
4,72%
|
2,82%
|
2,90%
|
29,48%
|
33,69%
|
46,38%
|
|
|
25,35%
|
30,89%
|
-126,01%
|
25,04%
|
24,04%
|
42,57%
|
62,15%
|
76,53%
|
-727,91%
|
-105,57%
|
3,51%
|
1,11%
|
1,16%
|
6,40%
|
9,03%
|
12,58%
|
|
|
2,52
|
2,25
|
-6,92
|
23,33
|
20,19
|
32,30
|
26,32
|
11,64
|
-21,63
|
-13,49
|
2,97
|
0,95
|
0,97
|
1,62
|
2,14
|
2,56
|
|
|
25,35
|
30,89
|
-126,01
|
25,04
|
24,04
|
42,57
|
62,15
|
76,53
|
-727,91
|
-105,57
|
3,51
|
1,11
|
1,16
|
6,40
|
9,03
|
12,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|