DD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
153K
|
€
126K
|
€
179K
|
€
165K
|
€
367K
|
€
189K
|
€
225K
|
€
177K
|
€
145K
|
€
142K
|
€
220K
|
€
172K
|
€
158K
|
€
252K
|
€
186K
|
€
110K
|
€
94K
|
€
152K
|
|
|
€
-35K
|
€
44K
|
€
-23K
|
€
18K
|
€
-34K
|
€
138K
|
€
11K
|
€
28K
|
€
9K
|
€
-9K
|
€
-27K
|
€
23K
|
€
-6K
|
€
16K
|
€
23K
|
€
-23K
|
€
9K
|
€
14K
|
€
67K
|
|
|
€
159K
|
€
194K
|
€
151K
|
€
175K
|
€
157K
|
€
191K
|
€
55K
|
€
122K
|
€
93K
|
€
84K
|
€
93K
|
€
120K
|
€
97K
|
€
111K
|
€
96K
|
€
73K
|
€
96K
|
€
87K
|
€
73K
|
|
|
€
31K
|
€
141K
|
€
56K
|
€
88K
|
€
38K
|
€
201K
|
€
60K
|
€
101K
|
€
64K
|
€
55K
|
€
43K
|
€
102K
|
€
62K
|
€
68K
|
€
78K
|
€
35K
|
€
59K
|
€
62K
|
€
128K
|
|
|
€
460
|
€
295
|
€
576
|
€
6K
|
€
24K
|
€
31K
|
€
405
|
€
2K
|
|
|
€
1K
|
€
2K
|
€
9K
|
€
2K
|
€
697
|
€
2K
|
€
805
|
€
853
|
€
18K
|
|
|
|
|
€
6K
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
5K
|
€
7K
|
€
8K
|
€
5K
|
€
7K
|
€
4K
|
€
3K
|
€
4K
|
€
12K
|
|
|
€
887
|
|
|
|
€
2K
|
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
€
85K
|
|
|
|
|
|
|
|
|
|
3,76%
|
|
|
|
1,16%
|
15,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
135K
|
€
66K
|
€
109K
|
€
46K
|
€
237K
|
€
73K
|
€
114K
|
€
87K
|
€
74K
|
€
56K
|
€
122K
|
€
83K
|
€
77K
|
€
91K
|
€
46K
|
€
55K
|
€
55K
|
€
116K
|
|
|
€
-34K
|
€
50K
|
€
-19K
|
€
29K
|
€
-28K
|
€
184K
|
€
23K
|
€
54K
|
€
23K
|
€
7K
|
€
-9K
|
€
52K
|
€
14K
|
€
34K
|
€
39K
|
€
-7K
|
€
17K
|
€
25K
|
€
101K
|
|
|
€
-35K
|
€
44K
|
€
-23K
|
€
18K
|
€
-34K
|
€
138K
|
€
11K
|
€
28K
|
€
9K
|
€
-9K
|
€
-27K
|
€
23K
|
€
-6K
|
€
16K
|
€
23K
|
€
-23K
|
€
9K
|
€
14K
|
€
67K
|
|
|
€
0
|
€
1K
|
€
0
|
€
42K
|
€
58K
|
€
240K
|
€
73K
|
€
25K
|
€
4K
|
€
35K
|
€
-3K
|
€
46K
|
€
288K
|
€
150
|
€
109K
|
€
188K
|
€
59K
|
€
76K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
56K
|
€
8K
|
€
18
|
€
20K
|
€
41K
|
€
13K
|
€
27K
|
€
15K
|
€
10K
|
€
11K
|
€
27K
|
€
31K
|
€
49K
|
€
15K
|
€
20K
|
€
40K
|
€
47K
|
€
35K
|
|
|
€
25K
|
€
129K
|
€
61K
|
€
97K
|
€
39K
|
€
191K
|
€
61K
|
€
89K
|
€
73K
|
€
57K
|
€
38K
|
€
93K
|
€
63K
|
€
58K
|
€
75K
|
€
31K
|
€
48K
|
€
44K
|
€
82K
|
|
|
€
25K
|
€
41K
|
€
-33K
|
€
-29K
|
€
-44K
|
€
1K
|
€
-81K
|
€
-40K
|
€
-46K
|
€
-61K
|
€
-48K
|
€
-35K
|
€
-33K
|
€
56K
|
€
26K
|
€
2K
|
€
45K
|
€
58K
|
€
40K
|
|
|
1,33
|
1,37
|
0,72
|
0,79
|
0,69
|
1,01
|
0,33
|
0,70
|
0,68
|
0,59
|
0,62
|
0,64
|
0,75
|
1,68
|
1,32
|
1,02
|
2,29
|
2,84
|
2,38
|
|
|
1,33
|
1,37
|
0,73
|
0,79
|
0,69
|
1,01
|
0,33
|
0,71
|
0,68
|
0,59
|
0,62
|
0,64
|
0,75
|
1,68
|
1,38
|
1,02
|
2,29
|
3,14
|
2,38
|
|
|
1,33
|
1,37
|
0,72
|
0,79
|
0,69
|
1,01
|
0,33
|
0,70
|
0,68
|
0,59
|
0,62
|
0,64
|
0,75
|
1,68
|
1,35
|
1,02
|
2,29
|
2,98
|
2,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
287K
|
€
401K
|
€
416K
|
€
521K
|
€
547K
|
€
625K
|
€
320K
|
€
352K
|
€
389K
|
€
440K
|
€
462K
|
€
513K
|
€
575K
|
€
395K
|
€
407K
|
€
341K
|
€
187K
|
€
176K
|
€
110K
|
|
|
€
129K
|
€
207K
|
€
265K
|
€
346K
|
€
391K
|
€
434K
|
€
266K
|
€
230K
|
€
296K
|
€
355K
|
€
369K
|
€
393K
|
€
478K
|
€
284K
|
€
312K
|
€
269K
|
€
92K
|
€
90K
|
€
37K
|
|
|
€
76K
|
€
113K
|
€
119K
|
€
135K
|
€
139K
|
€
156K
|
€
121K
|
€
134K
|
€
142K
|
€
148K
|
€
127K
|
€
96K
|
€
133K
|
€
82K
|
€
80K
|
€
97K
|
€
35K
|
€
30K
|
€
29K
|
|
|
€
53K
|
€
94K
|
€
146K
|
€
211K
|
€
252K
|
€
278K
|
€
144K
|
€
96K
|
€
153K
|
€
208K
|
€
242K
|
€
297K
|
€
346K
|
€
202K
|
€
230K
|
€
172K
|
€
57K
|
€
58K
|
€
8K
|
|
|
55,22%
|
48,41%
|
36,39%
|
33,51%
|
28,63%
|
30,59%
|
17,04%
|
34,65%
|
24,01%
|
19,18%
|
20,22%
|
23,45%
|
16,86%
|
28,19%
|
23,48%
|
21,29%
|
50,98%
|
49,10%
|
66,08%
|
|
|
0,33
|
0,48
|
0,96
|
1,21
|
1,61
|
1,45
|
2,64
|
0,78
|
1,64
|
2,46
|
2,59
|
2,47
|
3,56
|
1,81
|
2,40
|
2,36
|
0,60
|
0,67
|
0,12
|
|
|
4,77
|
1,53
|
4,02
|
3,19
|
8,54
|
1,83
|
3,64
|
2,02
|
3,41
|
4,82
|
6,63
|
3,22
|
5,76
|
3,70
|
3,43
|
5,80
|
1,66
|
1,63
|
0,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,83%
|
66,34%
|
40,47%
|
55,80%
|
24,86%
|
99,80%
|
111,64%
|
72,70%
|
78,31%
|
67,92%
|
40,45%
|
77,39%
|
65,36%
|
52,32%
|
77,93%
|
42,18%
|
49,93%
|
50,92%
|
112,19%
|
|
|
-22,29%
|
22,82%
|
-15,30%
|
10,27%
|
-21,98%
|
72,28%
|
19,79%
|
23,35%
|
9,69%
|
-10,65%
|
-28,89%
|
19,46%
|
-6,04%
|
14,05%
|
24,00%
|
-31,41%
|
9,30%
|
16,10%
|
91,47%
|
|
|
-12,31
|
11,05
|
-5,57
|
3,44
|
-6,29
|
22,11
|
3,37
|
8,09
|
2,33
|
-2,04
|
-5,84
|
4,56
|
-1,02
|
3,96
|
5,63
|
-6,69
|
4,74
|
7,90
|
60,44
|
|
|
-22,29
|
22,82
|
-15,30
|
10,27
|
-21,98
|
72,28
|
19,79
|
23,35
|
9,69
|
-10,65
|
-28,89
|
19,46
|
-6,04
|
14,05
|
24,00
|
-31,41
|
9,30
|
16,10
|
91,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
2,60
|
2,30
|
3
|
2
|
1,50
|
2,60
|
2,70
|
4
|
3
|
4
|
3,70
|
1,80
|
1,20
|
0,60
|
|
|
|
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
5K
|
€
2K
|
€
3K
|
€
989
|
€
878
|
€
1K
|
€
3K
|
|
|
€
1K
|