DM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
584K
|
€
862K
|
€
535K
|
€
259K
|
€
340K
|
€
190K
|
€
357K
|
€
347K
|
€
249K
|
€
294K
|
€
311K
|
€
295K
|
€
291K
|
€
349K
|
€
385K
|
€
401K
|
€
354K
|
€
314K
|
€
209K
|
€
130K
|
|
|
€
94K
|
€
341K
|
€
178K
|
€
18K
|
€
100K
|
€
26K
|
€
109K
|
€
62K
|
€
-37K
|
€
13K
|
€
47K
|
€
41K
|
€
44K
|
€
80K
|
€
99K
|
€
109K
|
€
108K
|
€
69K
|
€
66K
|
€
33K
|
|
|
€
1,64M
|
€
1,58M
|
€
1,24M
|
€
1,06M
|
€
1,04M
|
€
945K
|
€
918K
|
€
810K
|
€
748K
|
€
784K
|
€
772K
|
€
724K
|
€
684K
|
€
640K
|
€
559K
|
€
460K
|
€
352K
|
€
244K
|
€
174K
|
€
108K
|
|
|
3,80
|
4,80
|
3,80
|
2,80
|
1,80
|
1,80
|
2,20
|
3,50
|
3,80
|
3,70
|
3,60
|
4,20
|
3,70
|
4,90
|
4,90
|
4,50
|
4,40
|
4,60
|
2,50
|
2,10
|
|
|
€
394K
|
€
754K
|
€
458K
|
€
198K
|
€
292K
|
€
150K
|
€
291K
|
€
206K
|
€
95K
|
€
143K
|
€
162K
|
€
129K
|
€
166K
|
€
209K
|
€
243K
|
€
389K
|
€
352K
|
€
292K
|
€
229K
|
€
129K
|
|
|
€
12K
|
€
38K
|
€
58K
|
€
2K
|
€
16K
|
€
3K
|
€
10K
|
€
1K
|
|
€
3K
|
|
|
|
€
23K
|
€
3K
|
€
26K
|
|
|
€
110
|
|
|
|
€
15K
|
€
23K
|
€
11K
|
€
8K
|
€
10K
|
€
8K
|
€
11K
|
€
1K
|
€
13K
|
€
16K
|
€
3K
|
€
2K
|
€
15K
|
€
13K
|
€
11K
|
€
2K
|
€
7K
|
€
10K
|
€
6K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
323K
|
€
629K
|
€
393K
|
€
150K
|
€
247K
|
€
107K
|
€
253K
|
€
171K
|
€
60K
|
€
108K
|
€
128K
|
€
96K
|
€
136K
|
€
183K
|
€
200K
|
€
221K
|
€
198K
|
€
166K
|
€
131K
|
€
71K
|
|
|
€
128K
|
€
451K
|
€
262K
|
€
30K
|
€
141K
|
€
41K
|
€
160K
|
€
77K
|
€
-31K
|
€
15K
|
€
65K
|
€
49K
|
€
50K
|
€
106K
|
€
123K
|
€
157K
|
€
125K
|
€
98K
|
€
98K
|
€
46K
|
|
|
€
89K
|
€
237K
|
€
178K
|
€
18K
|
€
100K
|
€
26K
|
€
109K
|
€
62K
|
€
-37K
|
€
13K
|
€
47K
|
€
41K
|
€
49K
|
€
85K
|
€
104K
|
€
113K
|
€
90K
|
€
69K
|
€
66K
|
€
33K
|
|
|
€
299K
|
€
634K
|
€
40K
|
€
133K
|
€
265K
|
€
-13K
|
€
150K
|
€
64K
|
€
42K
|
€
639K
|
€
147K
|
€
461
|
€
85K
|
€
9K
|
€
58K
|
€
75K
|
€
195K
|
€
191K
|
€
47K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
311K
|
€
357K
|
€
65K
|
€
241K
|
€
201K
|
€
120K
|
€
174K
|
€
130K
|
€
149K
|
€
293K
|
€
281K
|
€
236K
|
€
305K
|
€
220K
|
€
115K
|
€
75K
|
€
27K
|
€
48K
|
€
16K
|
|
|
€
288K
|
€
518K
|
€
308K
|
€
138K
|
€
206K
|
€
93K
|
€
201K
|
€
156K
|
€
54K
|
€
105K
|
€
110K
|
€
88K
|
€
130K
|
€
157K
|
€
176K
|
€
173K
|
€
181K
|
€
137K
|
€
100K
|
€
59K
|
|
|
€
272K
|
€
332K
|
€
489K
|
€
263K
|
€
300K
|
€
400K
|
€
334K
|
€
322K
|
€
268K
|
€
293K
|
€
469K
|
€
506K
|
€
424K
|
€
397K
|
€
272K
|
€
178K
|
€
109K
|
€
82K
|
€
124K
|
€
73K
|
|
|
2,22
|
3,57
|
3,85
|
2,76
|
2,29
|
3,86
|
3,97
|
4,16
|
2,74
|
3,65
|
10,14
|
15,82
|
6,12
|
5,48
|
4,05
|
3,03
|
2,45
|
1,93
|
3,17
|
1,96
|
|
|
1,73
|
2,95
|
3,50
|
1,29
|
1,81
|
3,32
|
3,14
|
3,39
|
2,18
|
3,05
|
7,36
|
11,13
|
4,02
|
4,61
|
3,35
|
2,05
|
1,67
|
0,78
|
1,51
|
0,90
|
|
|
2,22
|
3,57
|
3,85
|
2,76
|
2,29
|
3,86
|
3,97
|
4,16
|
2,74
|
3,65
|
10,14
|
15,82
|
6,12
|
5,81
|
4,30
|
3,03
|
2,45
|
1,93
|
3,17
|
1,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,89M
|
€
1,75M
|
€
1,49M
|
€
1,33M
|
€
1,44M
|
€
1,29M
|
€
1,27M
|
€
1,19M
|
€
1,22M
|
€
1,25M
|
€
823K
|
€
758K
|
€
772K
|
€
752K
|
€
694K
|
€
619K
|
€
525K
|
€
390K
|
€
277K
|
€
232K
|
|
|
€
224K
|
€
166K
|
€
252K
|
€
271K
|
€
396K
|
€
344K
|
€
356K
|
€
384K
|
€
475K
|
€
468K
|
€
51K
|
€
34K
|
€
89K
|
€
110K
|
€
130K
|
€
151K
|
€
164K
|
€
147K
|
€
103K
|
€
123K
|
|
|
€
224K
|
€
129K
|
€
172K
|
€
149K
|
€
232K
|
€
140K
|
€
113K
|
€
102K
|
€
154K
|
€
110K
|
€
51K
|
€
34K
|
€
83K
|
€
84K
|
€
84K
|
€
88K
|
€
75K
|
€
88K
|
€
57K
|
€
76K
|
|
|
-
|
€
37K
|
€
80K
|
€
122K
|
€
164K
|
€
204K
|
€
244K
|
€
282K
|
€
320K
|
€
358K
|
|
|
€
6K
|
€
21K
|
€
41K
|
€
63K
|
€
89K
|
€
58K
|
€
46K
|
€
48K
|
|
|
86,86%
|
90,52%
|
83,14%
|
79,65%
|
72,54%
|
73,30%
|
72,05%
|
67,82%
|
61,15%
|
62,63%
|
93,76%
|
95,50%
|
88,54%
|
85,08%
|
80,56%
|
74,38%
|
66,99%
|
62,41%
|
62,96%
|
46,78%
|
|
|
0
|
0,02
|
0,06
|
0,11
|
0,16
|
0,22
|
0,27
|
0,35
|
0,43
|
0,46
|
|
|
0,01
|
0,03
|
0,07
|
0,14
|
0,25
|
0,24
|
0,26
|
0,44
|
|
|
0,69
|
0,26
|
0,64
|
1,81
|
1,60
|
3,22
|
1,41
|
2,25
|
7,88
|
4,34
|
0,40
|
0,35
|
0,65
|
0,60
|
0,65
|
0,68
|
0,83
|
0,88
|
0,78
|
1,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,60%
|
32,77%
|
24,85%
|
12,96%
|
19,74%
|
9,79%
|
21,91%
|
19,24%
|
7,29%
|
13,42%
|
14,29%
|
12,11%
|
18,98%
|
24,57%
|
31,53%
|
37,51%
|
51,48%
|
56,23%
|
57,18%
|
54,04%
|
|
|
5,72%
|
21,57%
|
14,34%
|
1,66%
|
9,60%
|
2,79%
|
11,84%
|
7,67%
|
-4,93%
|
1,61%
|
6,14%
|
5,63%
|
6,42%
|
12,57%
|
17,72%
|
23,59%
|
30,72%
|
28,42%
|
37,87%
|
30,72%
|
|
|
4,97
|
19,52
|
11,92
|
1,32
|
6,96
|
2,04
|
8,53
|
5,20
|
-3,01
|
1,01
|
5,76
|
5,38
|
5,69
|
10,69
|
14,28
|
17,55
|
20,58
|
17,74
|
23,85
|
14,37
|
|
|
5,72
|
21,57
|
14,34
|
1,66
|
9,60
|
2,79
|
11,84
|
7,67
|
-4,93
|
1,61
|
6,14
|
5,63
|
6,42
|
12,57
|
17,72
|
23,59
|
30,72
|
28,42
|
37,87
|
30,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,77
|
3,08
|
3,09
|
2,81
|
11,51
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,77
|
3,08
|
3,09
|
2,81
|
11,51
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,80
|
4,80
|
3,80
|
2,80
|
1,80
|
1,80
|
2,20
|
3,50
|
3,80
|
3,70
|
3,60
|
4,20
|
3,70
|
4,90
|
4,90
|
4,50
|
4,40
|
4,60
|
2,50
|
2,10
|
|
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
5K
|
€
4K
|
€
5K
|
€
406
|
€
4K
|
€
4K
|
€
798
|
€
513
|
€
4K
|
€
3K
|
€
2K
|
€
528
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|