D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
23K
|
€
2K
|
€
21K
|
€
24K
|
€
21K
|
€
11K
|
€
8K
|
€
16K
|
€
14K
|
€
12K
|
€
10K
|
€
2K
|
€
8K
|
€
2K
|
€
4K
|
€
3K
|
€
9K
|
€
5K
|
€
5K
|
|
|
€
-11K
|
€
-37K
|
€
-49K
|
€
-14K
|
€
1K
|
€
12K
|
€
4K
|
€
651
|
€
8K
|
€
6K
|
€
3K
|
€
3K
|
€
-6K
|
€
-11K
|
€
-3K
|
€
795
|
€
-1K
|
€
5K
|
€
-3K
|
€
-3K
|
|
|
€
-45K
|
€
-34K
|
€
3K
|
€
51K
|
€
65K
|
€
64K
|
€
51K
|
€
48K
|
€
47K
|
€
39K
|
€
33K
|
€
30K
|
€
28K
|
€
34K
|
€
45K
|
€
48K
|
€
47K
|
€
48K
|
€
43K
|
€
47K
|
|
|
€
29K
|
€
6K
|
€
94
|
€
12K
|
€
10K
|
€
22K
|
€
11K
|
€
8K
|
€
17K
|
€
13K
|
€
8K
|
€
7K
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
3K
|
€
10K
|
€
5K
|
€
10K
|
|
|
€
796
|
€
796
|
€
796
|
€
1K
|
€
646
|
€
307
|
|
|
|
|
|
|
|
€
245
|
|
|
|
€
588
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
658
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
7K
|
€
-6K
|
€
15K
|
€
11K
|
€
18K
|
€
9K
|
€
6K
|
€
14K
|
€
11K
|
€
9K
|
€
7K
|
€
-2K
|
€
-7K
|
€
-1K
|
€
2K
|
€
702
|
€
7K
|
€
2K
|
€
2K
|
|
|
€
-11K
|
€
-37K
|
€
-48K
|
€
-14K
|
€
1K
|
€
13K
|
€
4K
|
€
715
|
€
8K
|
€
6K
|
€
3K
|
€
3K
|
€
-6K
|
€
-9K
|
€
-3K
|
€
797
|
€
-1K
|
€
5K
|
€
-3K
|
€
-3K
|
|
|
€
-11K
|
€
-37K
|
€
-49K
|
€
-14K
|
€
1K
|
€
12K
|
€
4K
|
€
651
|
€
8K
|
€
6K
|
€
3K
|
€
3K
|
€
-6K
|
€
-11K
|
€
-3K
|
€
795
|
€
-1K
|
€
5K
|
€
-3K
|
€
-3K
|
|
|
€
31K
|
€
14K
|
€
36K
|
€
626K
|
€
587K
|
€
1K
|
€
1
|
-
|
€
2K
|
€
-1
|
-
|
€
7K
|
€
34K
|
-
|
€
702
|
€
3K
|
€
515
|
€
246
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
21K
|
€
14K
|
€
8K
|
€
101K
|
€
50K
|
€
26K
|
€
7K
|
€
12K
|
€
6K
|
€
8K
|
€
6K
|
€
667
|
€
3K
|
€
13K
|
€
15K
|
€
5K
|
€
12K
|
€
1K
|
€
17K
|
|
|
€
36K
|
€
7K
|
€
-7K
|
€
15K
|
€
10K
|
€
17K
|
€
9K
|
€
6K
|
€
14K
|
€
11K
|
€
8K
|
€
7K
|
€
-2K
|
€
-10K
|
€
-1K
|
€
2K
|
€
625
|
€
7K
|
€
2K
|
€
2K
|
|
|
€
-1,18M
|
€
-1,18M
|
€
-1,18M
|
€
-1,14M
|
€
-524K
|
€
53K
|
€
38K
|
€
29K
|
€
23K
|
€
12K
|
€
963
|
€
-7K
|
€
-8K
|
€
27K
|
€
37K
|
€
39K
|
€
40K
|
€
40K
|
€
33K
|
€
31K
|
|
|
0,04
|
0,02
|
0,03
|
0,03
|
0,26
|
3,70
|
5,02
|
5,98
|
3,43
|
1,86
|
1,02
|
0,83
|
0,75
|
7,96
|
7,40
|
12,37
|
11,70
|
4,34
|
6,40
|
13,11
|
|
|
0,03
|
0,02
|
0,02
|
0,02
|
0,25
|
3,25
|
4,08
|
4,47
|
3,02
|
1,59
|
0,93
|
0,63
|
0,48
|
7,71
|
7
|
9,90
|
9,42
|
6,15
|
6,38
|
12,50
|
|
|
0,04
|
0,02
|
0,03
|
0,03
|
0,26
|
3,70
|
5,02
|
5,98
|
3,72
|
2,08
|
1,06
|
0,83
|
0,75
|
9,09
|
8,01
|
12,37
|
11,70
|
5,80
|
6,53
|
13,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
1,18M
|
€
1,21M
|
€
1,22M
|
€
773K
|
€
83K
|
€
61K
|
€
53K
|
€
57K
|
€
53K
|
€
86K
|
€
74K
|
€
60K
|
€
38K
|
€
51K
|
€
51K
|
€
51K
|
€
60K
|
€
49K
|
€
49K
|
|
|
€
1,22M
|
€
1,21M
|
€
1,21M
|
€
1,17M
|
€
709K
|
€
20K
|
€
9K
|
€
6K
|
€
10K
|
€
14K
|
€
53K
|
€
44K
|
€
32K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
12K
|
€
6K
|
€
3K
|
|
|
€
1,22M
|
€
1,21M
|
€
1,21M
|
€
1,17M
|
€
709K
|
€
20K
|
€
9K
|
€
6K
|
€
9K
|
€
13K
|
€
51K
|
€
44K
|
€
32K
|
€
3K
|
€
5K
|
€
3K
|
€
4K
|
€
9K
|
€
6K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,85%
|
-2,91%
|
0,22%
|
4,20%
|
8,38%
|
76,35%
|
84,57%
|
89,09%
|
82,95%
|
73,77%
|
38,79%
|
40,91%
|
46,14%
|
89,62%
|
88,61%
|
93,30%
|
92,66%
|
80,15%
|
87,64%
|
94,82%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,96
|
166,86
|
|
80,10
|
65,69
|
1,13
|
1,09
|
1,04
|
0,71
|
1,26
|
6,13
|
6,02
|
|
|
|
1,50
|
5,32
|
1,62
|
2,46
|
1,04
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-79,28%
|
-21,11%
|
-250,94%
|
28,45%
|
16,07%
|
26,92%
|
16,62%
|
11,67%
|
28,75%
|
28,20%
|
25,23%
|
23,94%
|
-6,00%
|
-28,70%
|
-3,06%
|
4,79%
|
1,33%
|
14,91%
|
4,88%
|
4,76%
|
|
|
24,12%
|
107,73%
|
-1 826,00%
|
-26,59%
|
1,66%
|
19,59%
|
7,05%
|
1,37%
|
16,09%
|
15,31%
|
9,58%
|
8,73%
|
-22,97%
|
-33,00%
|
-6,29%
|
1,66%
|
-2,34%
|
10,33%
|
-7,62%
|
-7,20%
|
|
|
-0,93
|
-3,14
|
-4,00
|
-1,12
|
0,14
|
14,96
|
5,96
|
1,22
|
13,34
|
11,29
|
3,72
|
3,57
|
-10,60
|
-29,58
|
-5,57
|
1,55
|
-2,17
|
8,28
|
-6,68
|
-6,83
|
|
|
24,12
|
107,73
|
-1 826,00
|
-26,59
|
1,66
|
19,59
|
7,05
|
1,37
|
16,09
|
15,31
|
9,58
|
8,73
|
-22,97
|
-33,00
|
-6,29
|
1,66
|
-2,34
|
10,33
|
-7,62
|
-7,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,83
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,83
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
658
|
|
|
|
|
|
|