D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-281
|
€
796
|
€
-840
|
€
505
|
€
528
|
€
-380
|
€
-185
|
€
-2K
|
€
-1K
|
€
-501
|
€
-3K
|
€
-738
|
|
|
€
12K
|
€
1,41M
|
€
1,41M
|
€
1,41M
|
€
1,41M
|
€
1,41M
|
€
1,41M
|
€
1,41M
|
€
1,41M
|
€
1,41M
|
€
1,41M
|
€
1,09M
|
|
|
€
411
|
€
61K
|
€
60K
|
€
61K
|
€
61K
|
€
60K
|
€
60K
|
€
60K
|
€
61K
|
€
61K
|
€
60K
|
€
47K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-238
|
€
843
|
€
-722
|
€
680
|
€
721
|
€
-380
|
€
82
|
€
99
|
€
188
|
€
1K
|
€
-2K
|
€
761
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-238
|
€
843
|
€
-722
|
€
680
|
€
721
|
€
-380
|
€
82
|
€
-1K
|
€
-1K
|
€
-363
|
€
-3K
|
€
-661
|
|
|
€
-281
|
€
796
|
€
-840
|
€
505
|
€
528
|
€
-380
|
€
-185
|
€
-2K
|
€
-1K
|
€
-501
|
€
-3K
|
€
-738
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
€
1K
|
€
1K
|
€
331K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
4K
|
|
|
€
-281
|
€
796
|
€
-840
|
€
505
|
€
528
|
€
-380
|
€
-185
|
€
-192
|
€
43
|
€
922
|
€
-2K
|
€
685
|
|
|
€
-1,40M
|
€
-561
|
€
-2K
|
€
-899
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-427
|
|
|
0,01
|
0,89
|
0,65
|
0,82
|
0,72
|
0,52
|
0,69
|
0,66
|
0,71
|
0,70
|
0,47
|
0,89
|
|
|
0,01
|
0,89
|
0,65
|
0,82
|
0,74
|
0,52
|
0,69
|
0,66
|
0,71
|
0,70
|
0,47
|
0,89
|
|
|
0,01
|
0,89
|
0,65
|
0,82
|
0,73
|
0,52
|
0,69
|
0,66
|
0,71
|
0,70
|
0,47
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,42M
|
€
1,42M
|
€
1,42M
|
€
1,42M
|
€
1,42M
|
€
1,41M
|
€
1,42M
|
€
1,42M
|
€
1,42M
|
€
1,42M
|
€
1,42M
|
€
1,09M
|
|
|
€
1,41M
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
€
1,41M
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,82%
|
99,65%
|
99,65%
|
99,65%
|
99,64%
|
99,72%
|
99,65%
|
99,72%
|
99,72%
|
99,72%
|
99,72%
|
99,63%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,93
|
|
7,36
|
7,03
|
|
60,98
|
40,49
|
21,25
|
3,78
|
|
5,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,41%
|
0,06%
|
-0,06%
|
0,04%
|
0,04%
|
-0,03%
|
-0,01%
|
-0,01%
|
0,00%
|
0,07%
|
-0,12%
|
0,06%
|
|
|
-2,41%
|
0,06%
|
-0,06%
|
0,04%
|
0,04%
|
-0,03%
|
-0,01%
|
-0,11%
|
-0,10%
|
-0,04%
|
-0,22%
|
-0,07%
|
|
|
-0,02
|
0,06
|
-0,06
|
0,04
|
0,04
|
-0,03
|
-0,01
|
-0,11
|
-0,10
|
-0,04
|
-0,22
|
-0,07
|
|
|
-2,41
|
0,06
|
-0,06
|
0,04
|
0,04
|
-0,03
|
-0,01
|
-0,11
|
-0,10
|
-0,04
|
-0,22
|
-0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|