D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
263K
|
€
197K
|
€
164K
|
€
136K
|
€
186K
|
€
175K
|
€
160K
|
€
81K
|
€
61K
|
€
41K
|
€
52K
|
€
54K
|
€
25K
|
€
27K
|
€
26K
|
€
48K
|
|
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
56K
|
€
4K
|
€
4K
|
€
6K
|
€
940
|
€
-2K
|
€
3K
|
€
3K
|
€
3K
|
€
-4K
|
€
2K
|
€
6K
|
|
|
€
110K
|
€
107K
|
€
102K
|
€
99K
|
€
95K
|
€
39K
|
€
35K
|
€
31K
|
€
25K
|
€
24K
|
€
26K
|
€
23K
|
€
20K
|
€
16K
|
€
20K
|
€
18K
|
|
|
2.00
|
2.00
|
1.00
|
1.00
|
1.00
|
2.00
|
2.00
|
1.00
|
0.50
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
46K
|
€
73K
|
€
53K
|
€
95K
|
€
37K
|
€
37K
|
€
25K
|
€
28K
|
€
21K
|
€
36K
|
€
38K
|
€
18K
|
€
18K
|
€
17K
|
€
35K
|
|
|
€
35K
|
€
15K
|
€
15K
|
€
5K
|
€
27K
|
€
7K
|
€
2K
|
€
14K
|
€
11K
|
€
2K
|
|
€
2K
|
€
3K
|
€
4K
|
|
€
2K
|
|
|
|
€
13K
|
€
7K
|
€
4K
|
€
3K
|
|
€
471
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
60K
|
€
87K
|
€
66K
|
€
110K
|
€
51K
|
€
50K
|
€
29K
|
€
38K
|
€
28K
|
€
49K
|
€
51K
|
€
23K
|
€
24K
|
€
23K
|
€
43K
|
|
|
€
18K
|
€
24K
|
€
30K
|
€
9K
|
€
63K
|
€
9K
|
€
8K
|
€
13K
|
€
8K
|
€
6K
|
€
25K
|
€
28K
|
€
2K
|
€
4K
|
€
7K
|
€
18K
|
|
|
€
3K
|
€
6K
|
€
3K
|
€
4K
|
€
56K
|
€
4K
|
€
4K
|
€
6K
|
€
940
|
€
-2K
|
€
3K
|
€
3K
|
€
3K
|
€
-4K
|
€
2K
|
€
6K
|
|
|
€
12K
|
€
53K
|
€
18K
|
€
18K
|
€
85K
|
€
43K
|
€
109K
|
€
-34K
|
€
97K
|
€
-8K
|
€
12K
|
€
70K
|
€
2K
|
€
27K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
58K
|
€
89K
|
€
103K
|
€
34K
|
€
4K
|
|
€
14K
|
€
13K
|
€
18K
|
|
€
13K
|
€
2K
|
€
20K
|
€
9K
|
€
318
|
|
|
€
43K
|
€
41K
|
€
60K
|
€
61K
|
€
102K
|
€
46K
|
€
46K
|
€
23K
|
€
31K
|
€
20K
|
€
28K
|
€
26K
|
€
24K
|
€
17K
|
€
18K
|
€
31K
|
|
|
€
45K
|
€
45K
|
€
105K
|
€
66K
|
€
51K
|
€
-17K
|
€
7K
|
€
18K
|
€
-8K
|
€
-18K
|
€
-323
|
€
-11K
|
€
-15K
|
€
-20K
|
€
-18K
|
€
-9K
|
|
|
1.27
|
1.17
|
1.62
|
1.43
|
1.37
|
0.92
|
1.06
|
1.25
|
0.89
|
0.75
|
0.99
|
0.79
|
0.68
|
0.72
|
0.72
|
0.85
|
|
|
1.27
|
1.17
|
1.62
|
1.43
|
1.37
|
0.92
|
1.06
|
1.25
|
0.89
|
0.75
|
0.99
|
0.79
|
0.68
|
0.72
|
0.73
|
0.86
|
|
|
1.27
|
1.17
|
1.62
|
1.43
|
1.37
|
0.92
|
1.06
|
1.25
|
0.89
|
0.75
|
0.99
|
0.79
|
0.68
|
0.72
|
0.73
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
298K
|
€
432K
|
€
376K
|
€
358K
|
€
367K
|
€
329K
|
€
258K
|
€
159K
|
€
190K
|
€
108K
|
€
130K
|
€
137K
|
€
83K
|
€
120K
|
€
112K
|
€
119K
|
|
|
€
188K
|
€
325K
|
€
275K
|
€
259K
|
€
273K
|
€
290K
|
€
223K
|
€
128K
|
€
166K
|
€
84K
|
€
104K
|
€
114K
|
€
63K
|
€
104K
|
€
92K
|
€
101K
|
|
|
€
164K
|
€
270K
|
€
170K
|
€
153K
|
€
139K
|
€
206K
|
€
113K
|
€
70K
|
€
76K
|
€
70K
|
€
45K
|
€
50K
|
€
47K
|
€
70K
|
€
66K
|
€
60K
|
|
|
€
24K
|
€
55K
|
€
104K
|
€
107K
|
€
134K
|
€
84K
|
€
111K
|
€
58K
|
€
89K
|
€
14K
|
€
59K
|
€
65K
|
€
16K
|
€
34K
|
€
26K
|
€
41K
|
|
|
36.84%
|
24.77%
|
27.01%
|
27.62%
|
25.82%
|
11.88%
|
13.48%
|
19.49%
|
13%
|
22.1%
|
19.94%
|
16.59%
|
23.72%
|
13.61%
|
17.91%
|
15.35%
|
|
|
0.22
|
0.52
|
1.03
|
1.08
|
1.41
|
2.14
|
3.18
|
1.88
|
3.60
|
0.59
|
2.28
|
2.84
|
0.82
|
2.06
|
1.28
|
2.22
|
|
|
3.21
|
5.42
|
3.15
|
3.94
|
2.48
|
5.72
|
4.43
|
4.41
|
4.32
|
2.99
|
2.11
|
2.25
|
2.79
|
4.30
|
3.99
|
2.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39.32%
|
38.71%
|
59.4%
|
61.27%
|
108.04%
|
118.15%
|
131.82%
|
72.95%
|
125.93%
|
83.15%
|
108.18%
|
115.09%
|
123.7%
|
103.22%
|
89.82%
|
168.52%
|
|
|
2.38%
|
5.15%
|
2.66%
|
4.11%
|
58.84%
|
10.95%
|
11.04%
|
19.99%
|
3.8%
|
-9.11%
|
12.51%
|
13.77%
|
16.45%
|
-22.31%
|
8.78%
|
32.1%
|
|
|
0.88
|
1.28
|
0.72
|
1.14
|
15.19
|
1.30
|
1.49
|
3.90
|
0.49
|
-2.01
|
2.49
|
2.28
|
3.90
|
-3.04
|
1.57
|
4.93
|
|
|
2.38
|
5.15
|
2.66
|
4.11
|
58.84
|
10.95
|
11.04
|
19.99
|
3.80
|
-9.11
|
12.51
|
13.77
|
16.45
|
-22.31
|
8.78
|
32.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
1.00
|
1.00
|
1.00
|
2.00
|
2.00
|
1.00
|
0.50
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
4K
|
€
3K
|
|
€
235
|
€
2K
|
|
|
|
|
|
|
|
|