D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
70K
|
€
-3K
|
€
-8K
|
€
-12K
|
€
43K
|
€
-10K
|
€
11K
|
€
28K
|
€
31K
|
€
82K
|
€
11K
|
€
91K
|
€
160K
|
€
108K
|
€
33K
|
€
8K
|
€
27K
|
€
81K
|
|
|
€
47K
|
€
46K
|
€
-5K
|
€
-91K
|
€
5K
|
€
24K
|
€
-5K
|
€
11K
|
€
14K
|
€
22K
|
€
51K
|
€
11K
|
€
70K
|
€
97K
|
€
59K
|
€
13K
|
€
-13K
|
€
3K
|
€
36K
|
|
|
€
173K
|
€
130K
|
€
268K
|
€
273K
|
€
365K
|
€
360K
|
€
335K
|
€
341K
|
€
330K
|
€
325K
|
€
311K
|
€
274K
|
€
269K
|
€
217K
|
€
125K
|
€
87K
|
€
76K
|
€
90K
|
€
86K
|
|
|
€
81K
|
€
67K
|
€
13K
|
€
13K
|
€
18K
|
€
57K
|
€
16K
|
€
25K
|
€
42K
|
€
44K
|
€
97K
|
€
22K
|
€
110K
|
€
164K
|
€
106K
|
€
31K
|
€
8K
|
€
25K
|
€
78K
|
|
|
€
25K
|
€
35K
|
€
3K
|
€
6K
|
€
10K
|
€
13K
|
€
6K
|
€
17K
|
€
18K
|
€
21K
|
€
31K
|
€
8K
|
€
52K
|
€
54K
|
€
39K
|
€
3K
|
€
3K
|
€
5K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
€
5K
|
€
184K
|
|
|
|
|
|
|
€
9K
|
€
9K
|
€
14K
|
€
6K
|
€
18K
|
€
5K
|
|
€
2K
|
|
|
€
30K
|
|
|
10,31%
|
402,49%
|
|
|
|
|
|
|
62,07%
|
38,21%
|
27,95%
|
53,16%
|
25,88%
|
5,15%
|
|
15,41%
|
|
|
83,03%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
68K
|
€
-92K
|
€
-10K
|
€
-25K
|
€
41K
|
€
-13K
|
€
8K
|
€
26K
|
€
29K
|
€
77K
|
€
9K
|
€
90K
|
€
156K
|
€
106K
|
€
30K
|
€
5K
|
€
25K
|
€
79K
|
|
|
€
64K
|
€
58K
|
€
-101K
|
€
-18K
|
€
-30K
|
€
35K
|
€
-19K
|
€
2K
|
€
20K
|
€
23K
|
€
71K
|
€
3K
|
€
84K
|
€
144K
|
€
91K
|
€
16K
|
€
-9K
|
€
9K
|
€
62K
|
|
|
€
47K
|
€
46K
|
€
-5K
|
€
-91K
|
€
5K
|
€
24K
|
€
-5K
|
€
11K
|
€
14K
|
€
22K
|
€
51K
|
€
11K
|
€
70K
|
€
97K
|
€
59K
|
€
13K
|
€
-13K
|
€
3K
|
€
36K
|
|
|
€
2K
|
€
0
|
€
0
|
€
13K
|
€
0
|
€
2K
|
€
330
|
€
1K
|
€
0
|
€
864
|
€
3K
|
€
708
|
€
484
|
€
-33
|
€
3K
|
€
1K
|
€
0
|
€
9K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
60K
|
€
20
|
€
20
|
€
20
|
€
20
|
€
20
|
€
56
|
€
316
|
€
449
|
€
149
|
€
268
|
€
478
|
€
1K
|
€
1K
|
€
380
|
€
423
|
€
346
|
€
634
|
|
|
€
51K
|
€
55K
|
€
4K
|
€
-84K
|
€
11K
|
€
30K
|
€
552
|
€
17K
|
€
20K
|
€
29K
|
€
57K
|
€
17K
|
€
76K
|
€
109K
|
€
73K
|
€
27K
|
€
853
|
€
20K
|
€
53K
|
|
|
€
134K
|
€
88K
|
€
215K
|
€
199K
|
€
207K
|
€
194K
|
€
164K
|
€
162K
|
€
145K
|
€
121K
|
€
101K
|
€
104K
|
€
93K
|
€
41K
|
€
-29K
|
€
-11K
|
€
-30K
|
€
-25K
|
€
-29K
|
|
|
4,05
|
1,39
|
10,83
|
6,08
|
5,25
|
8,20
|
4,54
|
3,99
|
3,65
|
2,92
|
2,51
|
2,72
|
1,99
|
1,39
|
0,69
|
0,78
|
0,24
|
0,39
|
0,59
|
|
|
5,03
|
1,43
|
15,11
|
7,33
|
5,99
|
10,40
|
5,15
|
4,43
|
4,04
|
3,16
|
2,70
|
2,93
|
2,09
|
1,47
|
0,71
|
0,84
|
0,26
|
0,42
|
0,62
|
|
|
5,09
|
1,53
|
14,14
|
7,50
|
6,31
|
10,61
|
5,66
|
4,94
|
4,60
|
3,72
|
3,27
|
2,82
|
2,04
|
1,43
|
0,70
|
0,81
|
0,25
|
0,40
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
€
355K
|
€
290K
|
€
312K
|
€
413K
|
€
387K
|
€
382K
|
€
395K
|
€
385K
|
€
388K
|
€
378K
|
€
335K
|
€
362K
|
€
320K
|
€
254K
|
€
137K
|
€
120K
|
€
141K
|
€
174K
|
|
|
€
44K
|
€
225K
|
€
22K
|
€
39K
|
€
49K
|
€
27K
|
€
46K
|
€
54K
|
€
55K
|
€
63K
|
€
67K
|
€
60K
|
€
94K
|
€
103K
|
€
129K
|
€
49K
|
€
44K
|
€
51K
|
€
88K
|
|
|
€
40K
|
€
222K
|
€
19K
|
€
36K
|
€
46K
|
€
24K
|
€
44K
|
€
52K
|
€
52K
|
€
61K
|
€
64K
|
€
58K
|
€
91K
|
€
100K
|
€
92K
|
€
47K
|
€
38K
|
€
39K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
|
€
5K
|
€
11K
|
€
17K
|
|
|
79,71%
|
36,61%
|
92,47%
|
87,44%
|
88,24%
|
93,03%
|
87,86%
|
86,28%
|
85,80%
|
83,67%
|
82,32%
|
81,93%
|
74,19%
|
67,82%
|
49,30%
|
64,00%
|
63,45%
|
63,66%
|
49,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,28
|
|
0,06
|
0,12
|
0,19
|
|
|
0,65
|
3,33
|
|
|
|
0,66
|
|
6,60
|
2,09
|
2,19
|
0,86
|
6,91
|
1,04
|
0,66
|
1,22
|
1,64
|
8,16
|
2,06
|
1,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,38%
|
42,24%
|
1,55%
|
-30,60%
|
2,89%
|
8,36%
|
0,16%
|
4,99%
|
6,18%
|
8,78%
|
18,36%
|
6,19%
|
28,22%
|
50,38%
|
58,61%
|
30,91%
|
1,12%
|
21,85%
|
61,00%
|
|
|
27,50%
|
35,05%
|
-1,94%
|
-33,49%
|
1,34%
|
6,78%
|
-1,64%
|
3,15%
|
4,39%
|
6,92%
|
16,40%
|
4,12%
|
25,88%
|
44,72%
|
46,91%
|
14,85%
|
-17,53%
|
3,88%
|
41,85%
|
|
|
21,92
|
12,83
|
-1,79
|
-29,28
|
1,18
|
6,31
|
-1,44
|
2,71
|
3,77
|
5,79
|
13,50
|
3,37
|
19,20
|
30,33
|
23,13
|
9,50
|
-11,12
|
2,47
|
20,71
|
|
|
27,50
|
35,05
|
-1,94
|
-33,49
|
1,34
|
6,78
|
-1,64
|
3,15
|
4,39
|
6,92
|
16,40
|
4,12
|
25,88
|
44,72
|
46,91
|
14,85
|
-17,53
|
3,88
|
41,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|